[DUTALND] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 32857.24%
YoY- 2450.2%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,700 8,988 3,988 5,306 5,080 3,062 2,904 17.54%
PBT -2,010 3,482 3,757 922 -2,131 3,862 1,441 -
Tax -165 106 -217 383,400 785 -1,694 -883 -67.34%
NP -2,175 3,588 3,540 384,322 -1,346 2,168 558 -
-
NP to SH -2,015 3,716 3,792 384,570 -1,174 2,293 754 -
-
Tax Rate - -3.04% 5.78% -41,583.51% - 43.86% 61.28% -
Total Cost 5,875 5,400 448 -379,016 6,426 894 2,346 84.51%
-
Net Worth 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 939,190 24.41%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 423 - - - -
Div Payout % - - - 0.11% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 939,190 24.41%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -58.78% 39.92% 88.77% 7,243.16% -26.50% 70.80% 19.21% -
ROE -0.15% 0.29% 0.29% 29.71% -0.13% 0.24% 0.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.44 1.06 0.47 0.63 0.60 0.36 0.34 18.77%
EPS -0.24 0.44 0.45 45.45 -0.14 0.27 0.09 -
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.54 1.53 1.11 1.11 1.11 24.41%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.45 1.10 0.49 0.65 0.62 0.38 0.36 16.05%
EPS -0.25 0.46 0.47 47.22 -0.14 0.28 0.09 -
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.5998 1.5998 1.5998 1.5894 1.1531 1.1531 1.1531 24.41%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.49 0.465 0.54 0.49 0.57 0.55 0.59 -
P/RPS 112.05 43.77 114.57 78.14 94.94 151.98 171.90 -24.84%
P/EPS -205.76 105.88 120.49 1.08 -410.81 202.95 662.08 -
EY -0.49 0.94 0.83 92.76 -0.24 0.49 0.15 -
DY 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.35 0.32 0.51 0.50 0.53 -28.58%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 -
Price 0.45 0.505 0.495 0.555 0.565 0.575 0.57 -
P/RPS 102.91 47.54 105.02 88.50 94.11 158.89 166.08 -27.33%
P/EPS -188.96 114.99 110.45 1.22 -407.20 212.18 639.64 -
EY -0.53 0.87 0.91 81.89 -0.25 0.47 0.16 -
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.32 0.36 0.51 0.52 0.51 -31.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment