[DUTALND] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -154.22%
YoY- -71.64%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,708 11,201 9,836 3,700 8,988 3,988 5,306 -52.93%
PBT 718 -321 6,308 -2,010 3,482 3,757 922 -15.31%
Tax -205 -46 -328 -165 106 -217 383,400 -
NP 513 -367 5,980 -2,175 3,588 3,540 384,322 -98.77%
-
NP to SH 570 -227 5,976 -2,015 3,716 3,792 384,570 -98.68%
-
Tax Rate 28.55% - 5.20% - -3.04% 5.78% -41,583.51% -
Total Cost 1,195 11,568 3,856 5,875 5,400 448 -379,016 -
-
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 423 - - - 423 -
Div Payout % - - 7.08% - - - 0.11% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 -1.30%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 30.04% -3.28% 60.80% -58.78% 39.92% 88.77% 7,243.16% -
ROE 0.04% -0.02% 0.47% -0.15% 0.29% 0.29% 29.71% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.20 1.32 1.16 0.44 1.06 0.47 0.63 -53.36%
EPS 0.07 -0.03 0.71 -0.24 0.44 0.45 45.45 -98.65%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.50 1.50 1.50 1.54 1.54 1.54 1.53 -1.30%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.21 1.38 1.21 0.45 1.10 0.49 0.65 -52.81%
EPS 0.07 -0.03 0.73 -0.25 0.46 0.47 47.22 -98.68%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.5583 1.5583 1.5583 1.5998 1.5998 1.5998 1.5894 -1.30%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.44 0.415 0.45 0.49 0.465 0.54 0.49 -
P/RPS 217.97 31.35 38.71 112.05 43.77 114.57 78.14 97.78%
P/EPS 653.14 -1,546.87 63.71 -205.76 105.88 120.49 1.08 6968.40%
EY 0.15 -0.06 1.57 -0.49 0.94 0.83 92.76 -98.60%
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.10 -
P/NAPS 0.29 0.28 0.30 0.32 0.30 0.35 0.32 -6.33%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 -
Price 0.41 0.435 0.42 0.45 0.505 0.495 0.555 -
P/RPS 203.11 32.86 36.13 102.91 47.54 105.02 88.50 73.72%
P/EPS 608.61 -1,621.42 59.47 -188.96 114.99 110.45 1.22 6119.25%
EY 0.16 -0.06 1.68 -0.53 0.87 0.91 81.89 -98.41%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.09 -
P/NAPS 0.27 0.29 0.28 0.29 0.33 0.32 0.36 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment