[DUTALND] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 45.46%
YoY- 47.5%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 31,371 30,122 23,955 24,775 20,805 19,363 18,124 44.11%
PBT 3,711 388,846 -16,693 -8,181 -17,542 384 -19,081 -
Tax -2,296 -13,511 -1,648 -2,247 -505 -4,351 -770 107.02%
NP 1,415 375,335 -18,341 -10,428 -18,047 -3,967 -19,851 -
-
NP to SH 1,587 346,063 -17,018 -9,119 -16,720 -2,942 -18,340 -
-
Tax Rate 61.87% 3.47% - - - 1,133.07% - -
Total Cost 29,956 -345,213 42,296 35,203 38,852 23,330 37,975 -14.61%
-
Net Worth 770,828 567,248 -562,685 -546,353 -537,708 -518,353 -510,535 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 770,828 567,248 -562,685 -546,353 -537,708 -518,353 -510,535 -
NOSH 566,785 417,094 39,266 393,060 392,488 392,692 392,719 27.68%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.51% 1,246.05% -76.56% -42.09% -86.74% -20.49% -109.53% -
ROE 0.21% 61.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.53 7.22 61.01 6.30 5.30 4.93 4.61 12.88%
EPS 0.28 82.97 -43.34 -2.32 -4.26 -6.09 -4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 -14.33 -1.39 -1.37 -1.32 -1.30 -
Adjusted Per Share Value based on latest NOSH - 393,060
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.85 3.70 2.94 3.04 2.55 2.38 2.23 43.86%
EPS 0.19 42.49 -2.09 -1.12 -2.05 -0.36 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9464 0.6964 -0.6908 -0.6708 -0.6602 -0.6364 -0.6268 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.13 1.30 1.60 1.20 1.05 1.00 1.00 -
P/RPS 20.42 18.00 2.62 19.04 19.81 20.28 21.67 -3.88%
P/EPS 403.57 1.57 -3.69 -51.72 -24.65 -133.48 -21.41 -
EY 0.25 63.82 -27.09 -1.93 -4.06 -0.75 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 19/11/07 30/08/07 28/05/07 15/02/07 27/11/06 07/09/06 31/05/06 -
Price 1.05 1.15 0.64 1.50 1.20 0.95 1.00 -
P/RPS 18.97 15.92 1.05 23.80 22.64 19.27 21.67 -8.48%
P/EPS 375.00 1.39 -1.48 -64.66 -28.17 -126.80 -21.41 -
EY 0.27 72.15 -67.72 -1.55 -3.55 -0.79 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment