[DUTALND] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
21-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -410.5%
YoY- 64.56%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 11,694 9,651 15,471 12,763 20,013 12,176 13,785 -10.36%
PBT -4,339 -7,230 33,180 -3,318 2,267 43,290 -3,838 8.49%
Tax -254 -166 -524 840 -2,128 -491 -300 -10.47%
NP -4,593 -7,396 32,656 -2,478 139 42,799 -4,138 7.18%
-
NP to SH -4,096 -6,851 33,040 -1,922 619 43,338 -2,978 23.60%
-
Tax Rate - - 1.58% - 93.87% 1.13% - -
Total Cost 16,287 17,047 -17,185 15,241 19,874 -30,623 17,923 -6.16%
-
Net Worth 837,656 837,656 846,118 829,195 829,195 829,195 756,206 7.03%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 837,656 837,656 846,118 829,195 829,195 829,195 756,206 7.03%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 813,125 2.67%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -39.28% -76.63% 211.08% -19.42% 0.69% 351.50% -30.02% -
ROE -0.49% -0.82% 3.90% -0.23% 0.07% 5.23% -0.39% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.38 1.14 1.83 1.51 2.37 1.44 1.70 -12.94%
EPS -0.48 -0.81 3.90 -0.23 0.07 5.12 -0.36 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 0.98 0.98 0.98 0.93 4.24%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.38 1.14 1.83 1.51 2.37 1.44 1.63 -10.47%
EPS -0.48 -0.81 3.90 -0.23 0.07 5.12 -0.35 23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 0.98 0.98 0.98 0.8937 7.04%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.51 0.795 0.52 0.49 0.475 0.43 0.49 -
P/RPS 36.90 69.70 28.44 32.48 20.08 29.88 28.90 17.64%
P/EPS -105.35 -98.18 13.32 -215.71 649.28 8.40 -133.79 -14.69%
EY -0.95 -1.02 7.51 -0.46 0.15 11.91 -0.75 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.80 0.52 0.50 0.48 0.44 0.53 -1.25%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 25/11/14 29/08/14 21/05/14 27/02/14 28/11/13 28/08/13 -
Price 0.55 0.65 0.52 0.52 0.475 0.475 0.43 -
P/RPS 39.80 56.99 28.44 34.47 20.08 33.01 25.36 34.93%
P/EPS -113.61 -80.28 13.32 -228.92 649.28 9.27 -117.41 -2.16%
EY -0.88 -1.25 7.51 -0.44 0.15 10.78 -0.85 2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.52 0.53 0.48 0.48 0.46 13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment