[DUTALND] YoY Quarter Result on 30-Sep-2013 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 1555.27%
YoY- 1274.47%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 6 10,057 9,651 12,176 16,687 47,731 15,156 -72.87%
PBT 1,039 6,251 -7,230 43,290 -2,629 552 1,556 -6.50%
Tax -424 -3,766 -166 -491 -1,361 78 83 -
NP 615 2,485 -7,396 42,799 -3,990 630 1,639 -15.05%
-
NP to SH 932 2,530 -6,851 43,338 -3,690 888 1,906 -11.23%
-
Tax Rate 40.81% 60.25% - 1.13% - -14.13% -5.33% -
Total Cost -609 7,572 17,047 -30,623 20,677 47,101 13,517 -
-
Net Worth 930,729 930,729 837,656 829,195 822,688 843,007 859,486 1.33%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 930,729 930,729 837,656 829,195 822,688 843,007 859,486 1.33%
NOSH 846,118 846,118 846,118 846,118 604,918 591,999 595,625 6.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10,250.00% 24.71% -76.63% 351.50% -23.91% 1.32% 10.81% -
ROE 0.10% 0.27% -0.82% 5.23% -0.45% 0.11% 0.22% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 1.19 1.14 1.44 2.76 8.06 2.54 -
EPS 0.11 0.30 -0.81 5.12 -0.61 0.15 0.32 -16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 0.99 0.98 1.36 1.424 1.443 -4.41%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.00 1.19 1.14 1.44 1.97 5.64 1.79 -
EPS 0.11 0.30 -0.81 5.12 -0.44 0.10 0.23 -11.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 0.99 0.98 0.9723 0.9963 1.0158 1.33%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.425 0.455 0.795 0.43 0.50 0.58 0.44 -
P/RPS 59,933.36 38.28 69.70 29.88 18.13 7.19 17.29 288.54%
P/EPS 385.84 152.17 -98.18 8.40 -81.97 386.67 137.50 18.74%
EY 0.26 0.66 -1.02 11.91 -1.22 0.26 0.73 -15.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.80 0.44 0.37 0.41 0.30 4.46%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 24/11/15 25/11/14 28/11/13 30/11/12 25/11/11 23/11/10 -
Price 0.395 0.47 0.65 0.475 0.51 0.53 0.49 -
P/RPS 55,702.77 39.54 56.99 33.01 18.49 6.57 19.26 277.00%
P/EPS 358.60 157.18 -80.28 9.27 -83.61 353.33 153.13 15.22%
EY 0.28 0.64 -1.25 10.78 -1.20 0.28 0.65 -13.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.66 0.48 0.38 0.37 0.34 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment