[DUTALND] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 151.47%
YoY- -97.87%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 488 6 10,717 6,424 10,590 10,057 12,931 -88.63%
PBT 2,057 1,039 -3,639 722 -3,268 6,251 4,567 -41.09%
Tax -1,456 -424 -1,596 1,818 491 -3,766 -1,726 -10.67%
NP 601 615 -5,235 2,540 -2,777 2,485 2,841 -64.32%
-
NP to SH 901 932 -5,019 1,209 -2,349 2,530 2,810 -52.99%
-
Tax Rate 70.78% 40.81% - -251.80% - 60.25% 37.79% -
Total Cost -113 -609 15,952 3,884 13,367 7,572 10,090 -
-
Net Worth 930,729 930,729 922,268 930,729 930,729 930,729 930,729 0.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 930,729 930,729 922,268 930,729 930,729 930,729 930,729 0.00%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 123.16% 10,250.00% -48.85% 39.54% -26.22% 24.71% 21.97% -
ROE 0.10% 0.10% -0.54% 0.13% -0.25% 0.27% 0.30% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.06 0.00 1.27 0.76 1.25 1.19 1.53 -88.34%
EPS 0.11 0.11 -0.60 0.14 -0.28 0.30 0.33 -51.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.09 1.10 1.10 1.10 1.10 0.00%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.06 0.00 1.32 0.79 1.30 1.23 1.59 -88.63%
EPS 0.11 0.11 -0.62 0.15 -0.29 0.31 0.35 -53.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1427 1.1427 1.1323 1.1427 1.1427 1.1427 1.1427 0.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.40 0.425 0.44 0.475 0.455 0.455 0.495 -
P/RPS 693.54 59,933.36 34.74 62.56 36.35 38.28 32.39 663.96%
P/EPS 375.64 385.84 -74.18 332.43 -163.89 152.17 149.05 84.67%
EY 0.27 0.26 -1.35 0.30 -0.61 0.66 0.67 -45.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.40 0.43 0.41 0.41 0.45 -13.76%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 29/08/16 26/05/16 24/02/16 24/11/15 25/08/15 -
Price 0.44 0.395 0.435 0.45 0.475 0.47 0.385 -
P/RPS 762.89 55,702.77 34.34 59.27 37.95 39.54 25.19 861.61%
P/EPS 413.20 358.60 -73.33 314.93 -171.10 157.18 115.93 132.43%
EY 0.24 0.28 -1.36 0.32 -0.58 0.64 0.86 -57.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.40 0.41 0.43 0.43 0.35 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment