[ORIENT] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 157.04%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 850,571 798,027 845,054 802,613 780,675 802,113 848,935 0.12%
PBT 143,293 111,407 178,168 87,249 47,776 71,219 90,108 36.35%
Tax -20,568 -28,994 -31,916 -18,530 -9,781 -16,240 -2,821 277.37%
NP 122,725 82,413 146,252 68,719 37,995 54,979 87,287 25.58%
-
NP to SH 104,148 55,016 124,743 58,020 22,572 44,255 75,840 23.61%
-
Tax Rate 14.35% 26.03% 17.91% 21.24% 20.47% 22.80% 3.13% -
Total Cost 727,846 715,614 698,802 733,894 742,680 747,134 761,648 -2.98%
-
Net Worth 4,294,631 4,978,320 5,808,087 3,907,631 4,610,082 3,852,666 3,618,018 12.14%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 29,040 18,616 - - 25,842 -
Div Payout % - - 23.28% 32.09% - - 34.08% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 4,294,631 4,978,320 5,808,087 3,907,631 4,610,082 3,852,666 3,618,018 12.14%
NOSH 620,297 738,469 968,014 620,534 620,109 516,997 516,859 12.97%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 14.43% 10.33% 17.31% 8.56% 4.87% 6.85% 10.28% -
ROE 2.43% 1.11% 2.15% 1.48% 0.49% 1.15% 2.10% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 137.12 108.06 87.30 129.34 125.89 155.15 164.25 -11.36%
EPS 16.79 7.45 20.11 9.35 3.64 8.56 12.03 24.96%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 5.00 -
NAPS 6.9235 6.7414 6.00 6.2972 7.4343 7.452 7.00 -0.73%
Adjusted Per Share Value based on latest NOSH - 620,534
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 137.10 128.63 136.21 129.37 125.84 129.29 136.84 0.12%
EPS 16.79 8.87 20.11 9.35 3.64 7.13 12.22 23.66%
DPS 0.00 0.00 4.68 3.00 0.00 0.00 4.17 -
NAPS 6.9224 8.0245 9.3619 6.2986 7.4309 6.21 5.8318 12.14%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 5.17 5.33 5.59 5.25 6.18 6.14 5.70 -
P/RPS 3.77 4.93 6.40 4.06 4.91 3.96 3.47 5.69%
P/EPS 30.79 71.54 43.38 56.15 169.78 71.73 38.85 -14.39%
EY 3.25 1.40 2.31 1.78 0.59 1.39 2.57 16.99%
DY 0.00 0.00 0.54 0.57 0.00 0.00 0.88 -
P/NAPS 0.75 0.79 0.93 0.83 0.83 0.82 0.81 -5.01%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 31/05/11 24/02/11 30/11/10 30/08/10 27/05/10 25/02/10 -
Price 4.70 5.19 5.14 5.40 5.15 5.83 5.60 -
P/RPS 3.43 4.80 5.89 4.17 4.09 3.76 3.41 0.39%
P/EPS 27.99 69.66 39.89 57.75 141.48 68.11 38.16 -18.71%
EY 3.57 1.44 2.51 1.73 0.71 1.47 2.62 22.97%
DY 0.00 0.00 0.58 0.56 0.00 0.00 0.89 -
P/NAPS 0.68 0.77 0.86 0.86 0.69 0.78 0.80 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment