[ORIENT] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -55.9%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 695,317 765,083 850,571 798,027 845,054 802,613 780,675 -7.40%
PBT 144,975 61,380 143,293 111,407 178,168 87,249 47,776 109.17%
Tax -22,919 -19,327 -20,568 -28,994 -31,916 -18,530 -9,781 76.14%
NP 122,056 42,053 122,725 82,413 146,252 68,719 37,995 117.25%
-
NP to SH 90,425 29,390 104,148 55,016 124,743 58,020 22,572 151.60%
-
Tax Rate 15.81% 31.49% 14.35% 26.03% 17.91% 21.24% 20.47% -
Total Cost 573,261 723,030 727,846 715,614 698,802 733,894 742,680 -15.81%
-
Net Worth 4,343,433 4,330,870 4,294,631 4,978,320 5,808,087 3,907,631 4,610,082 -3.88%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 18,614 - - - 29,040 18,616 - -
Div Payout % 20.59% - - - 23.28% 32.09% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 4,343,433 4,330,870 4,294,631 4,978,320 5,808,087 3,907,631 4,610,082 -3.88%
NOSH 620,490 620,042 620,297 738,469 968,014 620,534 620,109 0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 17.55% 5.50% 14.43% 10.33% 17.31% 8.56% 4.87% -
ROE 2.08% 0.68% 2.43% 1.11% 2.15% 1.48% 0.49% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 112.06 123.39 137.12 108.06 87.30 129.34 125.89 -7.44%
EPS 14.58 4.74 16.79 7.45 20.11 9.35 3.64 151.57%
DPS 3.00 0.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 7.00 6.9848 6.9235 6.7414 6.00 6.2972 7.4343 -3.92%
Adjusted Per Share Value based on latest NOSH - 738,469
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 112.08 123.32 137.10 128.63 136.21 129.37 125.84 -7.40%
EPS 14.58 4.74 16.79 8.87 20.11 9.35 3.64 151.57%
DPS 3.00 0.00 0.00 0.00 4.68 3.00 0.00 -
NAPS 7.0011 6.9809 6.9224 8.0245 9.3619 6.2986 7.4309 -3.88%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 5.36 4.49 5.17 5.33 5.59 5.25 6.18 -
P/RPS 4.78 3.64 3.77 4.93 6.40 4.06 4.91 -1.76%
P/EPS 36.78 94.73 30.79 71.54 43.38 56.15 169.78 -63.82%
EY 2.72 1.06 3.25 1.40 2.31 1.78 0.59 176.22%
DY 0.56 0.00 0.00 0.00 0.54 0.57 0.00 -
P/NAPS 0.77 0.64 0.75 0.79 0.93 0.83 0.83 -4.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 18/11/11 25/08/11 31/05/11 24/02/11 30/11/10 30/08/10 -
Price 6.34 4.32 4.70 5.19 5.14 5.40 5.15 -
P/RPS 5.66 3.50 3.43 4.80 5.89 4.17 4.09 24.10%
P/EPS 43.50 91.14 27.99 69.66 39.89 57.75 141.48 -54.34%
EY 2.30 1.10 3.57 1.44 2.51 1.73 0.71 118.46%
DY 0.47 0.00 0.00 0.00 0.58 0.56 0.00 -
P/NAPS 0.91 0.62 0.68 0.77 0.86 0.86 0.69 20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment