[ORIENT] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 643.53%
YoY- -79.83%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,616,793 1,698,085 1,851,136 1,375,899 1,082,139 1,215,084 1,242,731 19.19%
PBT 118,508 99,891 293,138 88,701 -59,746 65,039 102,679 10.03%
Tax -14,196 -32,759 -42,372 -16,842 -11,362 -18,343 -14,560 -1.67%
NP 104,312 67,132 250,766 71,859 -71,108 46,696 88,119 11.91%
-
NP to SH 114,360 65,047 155,657 68,447 -12,593 67,973 72,080 36.06%
-
Tax Rate 11.98% 32.79% 14.45% 18.99% - 28.20% 14.18% -
Total Cost 1,512,481 1,630,953 1,600,370 1,304,040 1,153,247 1,168,388 1,154,612 19.74%
-
Net Worth 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 5,530,310 5,634,646 4.27%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 37,230 49,606 37,218 - 37,220 49,615 37,218 0.02%
Div Payout % 32.56% 76.26% 23.91% - 0.00% 72.99% 51.64% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 5,530,310 5,634,646 4.27%
NOSH 620,510 620,085 620,309 620,553 620,344 620,191 620,309 0.02%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.45% 3.95% 13.55% 5.22% -6.57% 3.84% 7.09% -
ROE 1.91% 1.08% 2.65% 1.21% -0.23% 1.23% 1.28% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 260.56 273.85 298.42 221.72 174.44 195.92 200.34 19.16%
EPS 18.43 10.49 25.09 11.03 -2.03 10.96 11.62 36.04%
DPS 6.00 8.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 9.6688 9.6793 9.4583 9.102 8.8853 8.9171 9.0836 4.25%
Adjusted Per Share Value based on latest NOSH - 620,553
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 260.61 273.71 298.38 221.78 174.43 195.86 200.31 19.19%
EPS 18.43 10.48 25.09 11.03 -2.03 10.96 11.62 36.04%
DPS 6.00 8.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 9.6706 9.6745 9.457 9.1043 8.8846 8.9142 9.0824 4.27%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 6.67 6.60 6.80 6.96 6.63 6.91 6.95 -
P/RPS 2.56 2.41 2.28 3.14 3.80 3.53 3.47 -18.36%
P/EPS 36.19 62.92 27.10 63.10 -326.60 63.05 59.81 -28.48%
EY 2.76 1.59 3.69 1.58 -0.31 1.59 1.67 39.82%
DY 0.90 1.21 0.88 0.00 0.90 1.16 0.86 3.08%
P/NAPS 0.69 0.68 0.72 0.76 0.75 0.77 0.77 -7.05%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 24/05/17 27/02/17 17/11/16 23/08/16 26/05/16 29/02/16 -
Price 6.60 6.63 6.45 6.80 7.10 6.89 6.80 -
P/RPS 2.53 2.42 2.16 3.07 4.07 3.52 3.39 -17.73%
P/EPS 35.81 63.20 25.70 61.65 -349.75 62.86 58.52 -27.94%
EY 2.79 1.58 3.89 1.62 -0.29 1.59 1.71 38.63%
DY 0.91 1.21 0.93 0.00 0.85 1.16 0.88 2.26%
P/NAPS 0.68 0.68 0.68 0.75 0.80 0.77 0.75 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment