[ORIENT] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -58.21%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,746,595 1,286,676 1,616,793 1,698,085 1,851,136 1,375,899 1,082,139 37.47%
PBT 152,529 156,407 118,508 99,891 293,138 88,701 -59,746 -
Tax -38,784 -27,990 -14,196 -32,759 -42,372 -16,842 -11,362 126.20%
NP 113,745 128,417 104,312 67,132 250,766 71,859 -71,108 -
-
NP to SH 107,760 105,478 114,360 65,047 155,657 68,447 -12,593 -
-
Tax Rate 25.43% 17.90% 11.98% 32.79% 14.45% 18.99% - -
Total Cost 1,632,850 1,158,259 1,512,481 1,630,953 1,600,370 1,304,040 1,153,247 26.01%
-
Net Worth 6,053,988 6,084,572 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 6.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 37,221 - 37,230 49,606 37,218 - 37,220 0.00%
Div Payout % 34.54% - 32.56% 76.26% 23.91% - 0.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 6,053,988 6,084,572 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 6.43%
NOSH 620,393 620,393 620,510 620,085 620,309 620,553 620,344 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.51% 9.98% 6.45% 3.95% 13.55% 5.22% -6.57% -
ROE 1.78% 1.73% 1.91% 1.08% 2.65% 1.21% -0.23% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 281.54 207.41 260.56 273.85 298.42 221.72 174.44 37.47%
EPS 17.37 17.00 18.43 10.49 25.09 11.03 -2.03 -
DPS 6.00 0.00 6.00 8.00 6.00 0.00 6.00 0.00%
NAPS 9.7588 9.8081 9.6688 9.6793 9.4583 9.102 8.8853 6.43%
Adjusted Per Share Value based on latest NOSH - 620,085
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 281.53 207.40 260.61 273.71 298.38 221.78 174.43 37.47%
EPS 17.37 17.00 18.43 10.48 25.09 11.03 -2.03 -
DPS 6.00 0.00 6.00 8.00 6.00 0.00 6.00 0.00%
NAPS 9.7583 9.8076 9.6706 9.6745 9.457 9.1043 8.8846 6.43%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 6.55 6.58 6.67 6.60 6.80 6.96 6.63 -
P/RPS 2.33 3.17 2.56 2.41 2.28 3.14 3.80 -27.76%
P/EPS 37.71 38.70 36.19 62.92 27.10 63.10 -326.60 -
EY 2.65 2.58 2.76 1.59 3.69 1.58 -0.31 -
DY 0.92 0.00 0.90 1.21 0.88 0.00 0.90 1.47%
P/NAPS 0.67 0.67 0.69 0.68 0.72 0.76 0.75 -7.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 23/08/17 24/05/17 27/02/17 17/11/16 23/08/16 -
Price 6.46 6.55 6.60 6.63 6.45 6.80 7.10 -
P/RPS 2.29 3.16 2.53 2.42 2.16 3.07 4.07 -31.77%
P/EPS 37.19 38.52 35.81 63.20 25.70 61.65 -349.75 -
EY 2.69 2.60 2.79 1.58 3.89 1.62 -0.29 -
DY 0.93 0.00 0.91 1.21 0.93 0.00 0.85 6.16%
P/NAPS 0.66 0.67 0.68 0.68 0.68 0.75 0.80 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment