[ORIENT] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 96.56%
YoY- 358.1%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 939,183 939,961 906,420 708,089 763,098 890,296 990,204 -3.47%
PBT 239,599 440,963 171,158 140,973 66,830 227,965 120,759 58.09%
Tax -15,494 -94,225 -33,297 -26,499 -12,872 -35,398 649 -
NP 224,105 346,738 137,861 114,474 53,958 192,567 121,408 50.64%
-
NP to SH 136,808 267,843 95,943 68,656 34,928 122,047 103,120 20.80%
-
Tax Rate 6.47% 21.37% 19.45% 18.80% 19.26% 15.53% -0.54% -
Total Cost 715,078 593,223 768,559 593,615 709,140 697,729 868,796 -12.20%
-
Net Worth 7,036,704 6,979,320 6,774,290 6,703,321 6,656,111 6,729,563 6,553,442 4.87%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 124,072 62,036 124,072 62,036 - 86,850 - -
Div Payout % 90.69% 23.16% 129.32% 90.36% - 71.16% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 7,036,704 6,979,320 6,774,290 6,703,321 6,656,111 6,729,563 6,553,442 4.87%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 23.86% 36.89% 15.21% 16.17% 7.07% 21.63% 12.26% -
ROE 1.94% 3.84% 1.42% 1.02% 0.52% 1.81% 1.57% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 151.39 151.52 146.11 114.14 123.01 143.51 159.62 -3.47%
EPS 22.05 43.18 15.47 11.07 5.63 19.67 16.62 20.80%
DPS 20.00 10.00 20.00 10.00 0.00 14.00 0.00 -
NAPS 11.3429 11.2504 10.9199 10.8055 10.7294 10.8478 10.5639 4.87%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 151.39 151.51 146.10 114.14 123.00 143.51 159.61 -3.47%
EPS 22.05 43.17 15.46 11.07 5.63 19.67 16.62 20.80%
DPS 20.00 10.00 20.00 10.00 0.00 14.00 0.00 -
NAPS 11.3423 11.2498 10.9194 10.805 10.7289 10.8473 10.5634 4.87%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 6.62 6.09 5.25 5.10 5.10 5.19 5.47 -
P/RPS 4.37 4.02 3.59 4.47 4.15 3.62 3.43 17.57%
P/EPS 30.02 14.11 33.95 46.08 90.58 26.38 32.91 -5.95%
EY 3.33 7.09 2.95 2.17 1.10 3.79 3.04 6.28%
DY 3.02 1.64 3.81 1.96 0.00 2.70 0.00 -
P/NAPS 0.58 0.54 0.48 0.47 0.48 0.48 0.52 7.57%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 25/02/22 23/11/21 26/08/21 28/05/21 26/03/21 -
Price 6.72 7.04 5.87 5.32 5.17 5.18 5.18 -
P/RPS 4.44 4.65 4.02 4.66 4.20 3.61 3.25 23.19%
P/EPS 30.47 16.31 37.96 48.07 91.83 26.33 31.16 -1.48%
EY 3.28 6.13 2.63 2.08 1.09 3.80 3.21 1.45%
DY 2.98 1.42 3.41 1.88 0.00 2.70 0.00 -
P/NAPS 0.59 0.63 0.54 0.49 0.48 0.48 0.49 13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment