[ORIENT] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 39.74%
YoY- -6.96%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 960,252 939,183 939,961 906,420 708,089 763,098 890,296 5.16%
PBT 191,539 239,599 440,963 171,158 140,973 66,830 227,965 -10.94%
Tax -34,308 -15,494 -94,225 -33,297 -26,499 -12,872 -35,398 -2.06%
NP 157,231 224,105 346,738 137,861 114,474 53,958 192,567 -12.63%
-
NP to SH 102,348 136,808 267,843 95,943 68,656 34,928 122,047 -11.06%
-
Tax Rate 17.91% 6.47% 21.37% 19.45% 18.80% 19.26% 15.53% -
Total Cost 803,021 715,078 593,223 768,559 593,615 709,140 697,729 9.81%
-
Net Worth 7,024,606 7,036,704 6,979,320 6,774,290 6,703,321 6,656,111 6,729,563 2.89%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 124,072 62,036 124,072 62,036 - 86,850 -
Div Payout % - 90.69% 23.16% 129.32% 90.36% - 71.16% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 7,024,606 7,036,704 6,979,320 6,774,290 6,703,321 6,656,111 6,729,563 2.89%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.37% 23.86% 36.89% 15.21% 16.17% 7.07% 21.63% -
ROE 1.46% 1.94% 3.84% 1.42% 1.02% 0.52% 1.81% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 154.79 151.39 151.52 146.11 114.14 123.01 143.51 5.16%
EPS 16.50 22.05 43.18 15.47 11.07 5.63 19.67 -11.04%
DPS 0.00 20.00 10.00 20.00 10.00 0.00 14.00 -
NAPS 11.3234 11.3429 11.2504 10.9199 10.8055 10.7294 10.8478 2.89%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 154.78 151.39 151.51 146.10 114.14 123.00 143.51 5.16%
EPS 16.50 22.05 43.17 15.46 11.07 5.63 19.67 -11.04%
DPS 0.00 20.00 10.00 20.00 10.00 0.00 14.00 -
NAPS 11.3228 11.3423 11.2498 10.9194 10.805 10.7289 10.8473 2.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 6.49 6.62 6.09 5.25 5.10 5.10 5.19 -
P/RPS 4.19 4.37 4.02 3.59 4.47 4.15 3.62 10.22%
P/EPS 39.34 30.02 14.11 33.95 46.08 90.58 26.38 30.49%
EY 2.54 3.33 7.09 2.95 2.17 1.10 3.79 -23.39%
DY 0.00 3.02 1.64 3.81 1.96 0.00 2.70 -
P/NAPS 0.57 0.58 0.54 0.48 0.47 0.48 0.48 12.12%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 25/02/22 23/11/21 26/08/21 28/05/21 -
Price 6.74 6.72 7.04 5.87 5.32 5.17 5.18 -
P/RPS 4.35 4.44 4.65 4.02 4.66 4.20 3.61 13.22%
P/EPS 40.85 30.47 16.31 37.96 48.07 91.83 26.33 33.98%
EY 2.45 3.28 6.13 2.63 2.08 1.09 3.80 -25.34%
DY 0.00 2.98 1.42 3.41 1.88 0.00 2.70 -
P/NAPS 0.60 0.59 0.63 0.54 0.49 0.48 0.48 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment