[MAXIM] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 28.43%
YoY- 3666.26%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 106,760 83,358 43,122 70,623 82,277 51,768 46,170 74.77%
PBT 19,930 15,685 3,603 8,101 7,707 3,024 5,652 131.49%
Tax -5,072 -4,542 -1,331 -2,005 -2,969 172 -1,427 132.72%
NP 14,858 11,143 2,272 6,096 4,738 3,196 4,225 131.07%
-
NP to SH 14,897 11,784 2,313 6,139 4,780 3,248 4,446 123.75%
-
Tax Rate 25.45% 28.96% 36.94% 24.75% 38.52% -5.69% 25.25% -
Total Cost 91,902 72,215 40,850 64,527 77,539 48,572 41,945 68.61%
-
Net Worth 411,773 396,029 384,202 382,244 375,977 371,278 367,909 7.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 411,773 396,029 384,202 382,244 375,977 371,278 367,909 7.79%
NOSH 783,761 783,761 783,761 783,761 783,761 783,761 783,761 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.92% 13.37% 5.27% 8.63% 5.76% 6.17% 9.15% -
ROE 3.62% 2.98% 0.60% 1.61% 1.27% 0.87% 1.21% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.63 10.64 5.51 9.02 10.50 6.61 5.90 74.66%
EPS 1.90 1.50 0.30 0.78 0.61 0.41 0.55 128.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5257 0.5056 0.4905 0.488 0.48 0.474 0.47 7.74%
Adjusted Per Share Value based on latest NOSH - 783,761
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.52 11.34 5.86 9.61 11.19 7.04 6.28 74.76%
EPS 2.03 1.60 0.31 0.83 0.65 0.44 0.60 125.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.5386 0.5225 0.5199 0.5113 0.505 0.5004 7.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.175 0.30 0.27 0.285 0.205 0.20 0.215 -
P/RPS 1.28 2.82 4.90 3.16 1.95 3.03 3.65 -50.23%
P/EPS 9.20 19.94 91.43 36.36 33.59 48.23 37.85 -61.01%
EY 10.87 5.01 1.09 2.75 2.98 2.07 2.64 156.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.59 0.55 0.58 0.43 0.42 0.46 -19.84%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 02/06/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 15/11/18 -
Price 0.215 0.25 0.305 0.295 0.25 0.24 0.23 -
P/RPS 1.58 2.35 5.54 3.27 2.38 3.63 3.90 -45.21%
P/EPS 11.30 16.62 103.29 37.64 40.97 57.88 40.50 -57.26%
EY 8.85 6.02 0.97 2.66 2.44 1.73 2.47 133.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.62 0.60 0.52 0.51 0.49 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment