[MAXIM] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -26.95%
YoY- 178.8%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 43,122 70,623 82,277 51,768 46,170 41,069 32,980 19.55%
PBT 3,603 8,101 7,707 3,024 5,652 1,045 -2,646 -
Tax -1,331 -2,005 -2,969 172 -1,427 -927 315 -
NP 2,272 6,096 4,738 3,196 4,225 118 -2,331 -
-
NP to SH 2,313 6,139 4,780 3,248 4,446 163 -2,287 -
-
Tax Rate 36.94% 24.75% 38.52% -5.69% 25.25% 88.71% - -
Total Cost 40,850 64,527 77,539 48,572 41,945 40,951 35,311 10.19%
-
Net Worth 384,202 382,244 375,977 371,278 367,909 322,242 290,604 20.43%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 384,202 382,244 375,977 371,278 367,909 322,242 290,604 20.43%
NOSH 783,761 783,761 783,761 783,761 783,761 781,198 538,630 28.37%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.27% 8.63% 5.76% 6.17% 9.15% 0.29% -7.07% -
ROE 0.60% 1.61% 1.27% 0.87% 1.21% 0.05% -0.79% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.51 9.02 10.50 6.61 5.90 5.93 6.13 -6.85%
EPS 0.30 0.78 0.61 0.41 0.55 0.02 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4905 0.488 0.48 0.474 0.47 0.465 0.54 -6.20%
Adjusted Per Share Value based on latest NOSH - 783,761
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.86 9.61 11.19 7.04 6.28 5.59 4.49 19.40%
EPS 0.31 0.83 0.65 0.44 0.60 0.02 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5225 0.5199 0.5113 0.505 0.5004 0.4383 0.3952 20.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.285 0.205 0.20 0.215 0.225 0.235 -
P/RPS 4.90 3.16 1.95 3.03 3.65 3.80 3.83 17.83%
P/EPS 91.43 36.36 33.59 48.23 37.85 956.59 -55.30 -
EY 1.09 2.75 2.98 2.07 2.64 0.10 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.43 0.42 0.46 0.48 0.44 16.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 15/11/18 28/08/18 24/05/18 -
Price 0.305 0.295 0.25 0.24 0.23 0.205 0.19 -
P/RPS 5.54 3.27 2.38 3.63 3.90 3.46 3.10 47.21%
P/EPS 103.29 37.64 40.97 57.88 40.50 871.56 -44.71 -
EY 0.97 2.66 2.44 1.73 2.47 0.11 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.52 0.51 0.49 0.44 0.35 46.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment