[MAXIM] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -103.92%
YoY- -234.53%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 9,632 5,497 8,809 3,388 982 0 2,383 153.95%
PBT -2,971 -2,923 1,294 -2,755 71,902 -2,727 -8,249 -49.41%
Tax -148 -149 -118 -121 -361 152 -1,158 -74.65%
NP -3,119 -3,072 1,176 -2,876 71,541 -2,575 -9,407 -52.12%
-
NP to SH -2,847 -2,994 1,233 -2,809 71,630 -2,529 -9,336 -54.72%
-
Tax Rate - - 9.12% - 0.50% - - -
Total Cost 12,751 8,569 7,633 6,264 -70,559 2,575 11,790 5.36%
-
Net Worth 221,898 256,008 272,005 254,970 267,110 191,855 183,015 13.71%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 221,898 256,008 272,005 254,970 267,110 191,855 183,015 13.71%
NOSH 418,676 433,913 461,025 432,153 445,183 436,034 415,943 0.43%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -32.38% -55.89% 13.35% -84.89% 7,285.23% 0.00% -394.75% -
ROE -1.28% -1.17% 0.45% -1.10% 26.82% -1.32% -5.10% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.30 1.27 1.91 0.78 0.22 0.00 0.57 153.67%
EPS -0.68 -0.69 0.26 -0.65 16.09 -0.58 -2.01 -51.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.59 0.59 0.59 0.60 0.44 0.44 13.22%
Adjusted Per Share Value based on latest NOSH - 432,153
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.31 0.75 1.20 0.46 0.13 0.00 0.32 156.12%
EPS -0.39 -0.41 0.17 -0.38 9.74 -0.34 -1.27 -54.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3018 0.3482 0.3699 0.3468 0.3633 0.2609 0.2489 13.72%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.41 0.36 0.32 0.27 0.305 0.37 0.335 -
P/RPS 17.82 28.42 16.75 34.44 138.27 0.00 58.47 -54.74%
P/EPS -60.29 -52.17 119.65 -41.54 1.90 -63.79 -14.93 153.80%
EY -1.66 -1.92 0.84 -2.41 52.75 -1.57 -6.70 -60.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.54 0.46 0.51 0.84 0.76 0.87%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 19/05/16 29/02/16 30/11/15 25/08/15 27/05/15 25/02/15 -
Price 0.455 0.37 0.32 0.31 0.285 0.345 0.35 -
P/RPS 19.78 29.21 16.75 39.54 129.20 0.00 61.09 -52.87%
P/EPS -66.91 -53.62 119.65 -47.69 1.77 -59.48 -15.59 164.33%
EY -1.49 -1.86 0.84 -2.10 56.46 -1.68 -6.41 -62.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.63 0.54 0.53 0.47 0.78 0.80 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment