[MAXIM] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.91%
YoY- -103.97%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 70,623 41,069 26,243 9,632 982 8,446 0 -
PBT 8,101 1,045 -6,180 -2,971 71,902 -3,741 -18,270 -
Tax -2,005 -927 232 -148 -361 384 -1,131 10.00%
NP 6,096 118 -5,948 -3,119 71,541 -3,357 -19,401 -
-
NP to SH 6,139 163 -5,902 -2,847 71,630 -3,515 -18,242 -
-
Tax Rate 24.75% 88.71% - - 0.50% - - -
Total Cost 64,527 40,951 32,191 12,751 -70,559 11,803 19,401 22.16%
-
Net Worth 382,244 322,242 301,652 221,898 267,110 168,271 188,211 12.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 382,244 322,242 301,652 221,898 267,110 168,271 188,211 12.52%
NOSH 783,761 781,198 538,630 418,676 445,183 373,936 361,944 13.73%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.63% 0.29% -22.67% -32.38% 7,285.23% -39.75% 0.00% -
ROE 1.61% 0.05% -1.96% -1.28% 26.82% -2.09% -9.69% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.02 5.93 5.13 2.30 0.22 2.26 0.00 -
EPS 0.78 0.02 -1.16 -0.68 16.09 -0.94 -5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.465 0.59 0.53 0.60 0.45 0.52 -1.05%
Adjusted Per Share Value based on latest NOSH - 418,676
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.61 5.59 3.57 1.31 0.13 1.15 0.00 -
EPS 0.83 0.02 -0.80 -0.39 9.74 -0.48 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5199 0.4383 0.4103 0.3018 0.3633 0.2289 0.256 12.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.285 0.225 0.385 0.41 0.305 0.50 0.285 -
P/RPS 3.16 3.80 7.50 17.82 138.27 22.14 0.00 -
P/EPS 36.36 956.59 -33.35 -60.29 1.90 -53.19 -5.65 -
EY 2.75 0.10 -3.00 -1.66 52.75 -1.88 -17.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.65 0.77 0.51 1.11 0.55 0.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 29/08/17 25/08/16 25/08/15 18/08/14 27/08/13 -
Price 0.295 0.205 0.39 0.455 0.285 0.485 0.265 -
P/RPS 3.27 3.46 7.60 19.78 129.20 21.47 0.00 -
P/EPS 37.64 871.56 -33.78 -66.91 1.77 -51.60 -5.26 -
EY 2.66 0.11 -2.96 -1.49 56.46 -1.94 -19.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.66 0.86 0.47 1.08 0.51 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment