[ASIAPAC] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 150.05%
YoY- -87.75%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 51,609 21,574 68,340 32,303 21,932 16,092 21,322 80.17%
PBT 2,939 2,744 -10,667 2,557 1,653 2,308 -53,753 -
Tax -641 -412 803 -28 -712 -405 249 -
NP 2,298 2,332 -9,864 2,529 941 1,903 -53,504 -
-
NP to SH 2,164 2,353 -9,755 2,683 1,073 2,005 -53,413 -
-
Tax Rate 21.81% 15.01% - 1.10% 43.07% 17.55% - -
Total Cost 49,311 19,242 78,204 29,774 20,991 14,189 74,826 -24.25%
-
Net Worth 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 -30.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 -30.52%
NOSH 1,488,846 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 1,044,237 26.65%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.45% 10.81% -14.43% 7.83% 4.29% 11.83% -250.93% -
ROE 0.25% 0.30% -0.65% 0.18% 0.10% 0.13% -3.54% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.22 1.97 4.59 2.17 2.10 1.08 1.44 104.65%
EPS 0.18 0.22 -93.00 0.26 0.10 0.19 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.714 0.713 1.013 1.02 1.017 1.021 1.018 -21.04%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.51 1.47 4.65 2.20 1.49 1.10 1.45 80.18%
EPS 0.15 0.16 -0.66 0.18 0.07 0.14 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5948 0.5302 1.0259 1.0318 0.7241 1.0334 1.0277 -30.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.10 0.095 0.115 0.125 0.135 0.14 0.18 -
P/RPS 2.37 4.81 2.50 5.75 6.44 12.94 12.52 -66.99%
P/EPS 56.56 44.11 -17.54 69.25 131.62 103.84 -5.00 -
EY 1.77 2.27 -5.70 1.44 0.76 0.96 -20.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.11 0.12 0.13 0.14 0.18 -15.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 24/05/21 -
Price 0.105 0.10 0.11 0.12 0.135 0.14 0.15 -
P/RPS 2.49 5.06 2.40 5.52 6.44 12.94 10.43 -61.48%
P/EPS 59.39 46.43 -16.78 66.48 131.62 103.84 -4.17 -
EY 1.68 2.15 -5.96 1.50 0.76 0.96 -24.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.14 0.11 0.12 0.13 0.14 0.15 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment