[PPB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 13.17%
YoY- 92.38%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,480,934 1,519,675 1,610,633 1,649,343 1,577,314 1,381,675 1,416,188 3.03%
PBT 232,824 415,014 445,437 812,365 752,072 239,090 491,753 -39.33%
Tax -24,953 -22,496 -18,496 -16,828 -36,224 42,822 12,165 -
NP 207,871 392,518 426,941 795,537 715,848 281,912 503,918 -44.67%
-
NP to SH 202,814 377,537 415,500 784,752 693,407 303,159 502,555 -45.48%
-
Tax Rate 10.72% 5.42% 4.15% 2.07% 4.82% -17.91% -2.47% -
Total Cost 1,273,063 1,127,157 1,183,692 853,806 861,466 1,099,763 912,270 24.95%
-
Net Worth 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 6.51%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 170,711 - 398,327 - 170,711 - 355,649 -38.77%
Div Payout % 84.17% - 95.87% - 24.62% - 70.77% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 26,844,460 26,488,810 25,834,413 26,460,357 25,606,797 24,824,368 24,426,039 6.51%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 14.04% 25.83% 26.51% 48.23% 45.38% 20.40% 35.58% -
ROE 0.76% 1.43% 1.61% 2.97% 2.71% 1.22% 2.06% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 104.10 106.82 113.22 115.94 110.88 97.12 99.55 3.03%
EPS 14.26 26.54 29.21 55.16 48.74 21.31 35.33 -45.47%
DPS 12.00 0.00 28.00 0.00 12.00 0.00 25.00 -38.77%
NAPS 18.87 18.62 18.16 18.60 18.00 17.45 17.17 6.51%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 104.10 106.82 113.22 115.94 110.88 97.12 99.55 3.03%
EPS 14.26 26.54 29.21 55.16 48.74 21.31 35.33 -45.47%
DPS 12.00 0.00 28.00 0.00 12.00 0.00 25.00 -38.77%
NAPS 18.87 18.62 18.16 18.60 18.00 17.45 17.17 6.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 15.74 16.56 17.44 16.10 15.86 17.10 17.10 -
P/RPS 15.12 15.50 15.40 13.89 14.30 17.61 17.18 -8.18%
P/EPS 110.41 62.40 59.71 29.19 32.54 80.24 48.41 73.52%
EY 0.91 1.60 1.67 3.43 3.07 1.25 2.07 -42.27%
DY 0.76 0.00 1.61 0.00 0.76 0.00 1.46 -35.36%
P/NAPS 0.83 0.89 0.96 0.87 0.88 0.98 1.00 -11.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 28/02/23 29/11/22 25/08/22 31/05/22 07/04/22 -
Price 15.76 16.26 17.50 16.22 16.78 16.62 16.96 -
P/RPS 15.14 15.22 15.46 13.99 15.13 17.11 17.04 -7.59%
P/EPS 110.55 61.27 59.92 29.40 34.43 77.99 48.01 74.64%
EY 0.90 1.63 1.67 3.40 2.90 1.28 2.08 -42.88%
DY 0.76 0.00 1.60 0.00 0.72 0.00 1.47 -35.66%
P/NAPS 0.84 0.87 0.96 0.87 0.93 0.95 0.99 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment