[PPB] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
07-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 23.2%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,649,343 1,577,314 1,381,675 1,416,188 1,240,575 1,082,928 1,117,739 29.58%
PBT 812,365 752,072 239,090 491,753 415,093 144,619 446,608 48.95%
Tax -16,828 -36,224 42,822 12,165 -6,672 27,914 -24,365 -21.84%
NP 795,537 715,848 281,912 503,918 408,421 172,533 422,243 52.48%
-
NP to SH 784,752 693,407 303,159 502,555 407,908 183,466 402,182 56.08%
-
Tax Rate 2.07% 4.82% -17.91% -2.47% 1.61% -19.30% 5.46% -
Total Cost 853,806 861,466 1,099,763 912,270 832,154 910,395 695,496 14.63%
-
Net Worth 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 23,672,060 23,785,868 7.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 170,711 - 355,649 - 1,422 - -
Div Payout % - 24.62% - 70.77% - 0.78% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 26,460,357 25,606,797 24,824,368 24,426,039 23,985,034 23,672,060 23,785,868 7.35%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 48.23% 45.38% 20.40% 35.58% 32.92% 15.93% 37.78% -
ROE 2.97% 2.71% 1.22% 2.06% 1.70% 0.78% 1.69% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 115.94 110.88 97.12 99.55 87.20 76.12 78.57 29.58%
EPS 55.16 48.74 21.31 35.33 28.67 12.90 28.27 56.08%
DPS 0.00 12.00 0.00 25.00 0.00 0.10 0.00 -
NAPS 18.60 18.00 17.45 17.17 16.86 16.64 16.72 7.35%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 115.94 110.88 97.13 99.55 87.21 76.13 78.57 29.58%
EPS 55.16 48.74 21.31 35.33 28.67 12.90 28.27 56.08%
DPS 0.00 12.00 0.00 25.00 0.00 0.10 0.00 -
NAPS 18.6006 18.0006 17.4505 17.1705 16.8605 16.6405 16.7205 7.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 16.10 15.86 17.10 17.10 18.36 18.30 18.50 -
P/RPS 13.89 14.30 17.61 17.18 21.05 24.04 23.55 -29.64%
P/EPS 29.19 32.54 80.24 48.41 64.03 141.90 65.44 -41.59%
EY 3.43 3.07 1.25 2.07 1.56 0.70 1.53 71.20%
DY 0.00 0.76 0.00 1.46 0.00 0.01 0.00 -
P/NAPS 0.87 0.88 0.98 1.00 1.09 1.10 1.11 -14.97%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 31/05/22 07/04/22 30/11/21 26/08/21 28/05/21 -
Price 16.22 16.78 16.62 16.96 17.82 18.56 18.62 -
P/RPS 13.99 15.13 17.11 17.04 20.43 24.38 23.70 -29.60%
P/EPS 29.40 34.43 77.99 48.01 62.15 143.91 65.86 -41.56%
EY 3.40 2.90 1.28 2.08 1.61 0.69 1.52 70.95%
DY 0.00 0.72 0.00 1.47 0.00 0.01 0.00 -
P/NAPS 0.87 0.93 0.95 0.99 1.06 1.12 1.11 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment