[PPB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -13.32%
YoY- 0.26%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 994,709 986,019 976,986 933,214 927,965 956,644 883,185 8.24%
PBT 336,894 198,939 266,541 295,927 366,266 192,243 173,708 55.45%
Tax -33,895 -15,933 -31,866 -15,085 -33,702 -21,592 -18,848 47.82%
NP 302,999 183,006 234,675 280,842 332,564 170,651 154,860 56.37%
-
NP to SH 294,739 182,636 232,915 281,434 324,698 166,375 144,272 60.93%
-
Tax Rate 10.06% 8.01% 11.96% 5.10% 9.20% 11.23% 10.85% -
Total Cost 691,710 803,013 742,311 652,372 595,401 785,993 728,325 -3.37%
-
Net Worth 20,046,802 17,936,613 17,652,093 16,822,242 15,826,423 15,458,918 15,707,873 17.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 94,839 - 189,679 - 82,984 - -
Div Payout % - 51.93% - 67.40% - 49.88% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 20,046,802 17,936,613 17,652,093 16,822,242 15,826,423 15,458,918 15,707,873 17.63%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 30.46% 18.56% 24.02% 30.09% 35.84% 17.84% 17.53% -
ROE 1.47% 1.02% 1.32% 1.67% 2.05% 1.08% 0.92% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 83.91 83.17 82.41 78.72 78.28 80.70 74.50 8.24%
EPS 24.86 15.41 19.65 23.74 27.39 14.03 12.17 60.92%
DPS 0.00 8.00 0.00 16.00 0.00 7.00 0.00 -
NAPS 16.91 15.13 14.89 14.19 13.35 13.04 13.25 17.63%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 69.92 69.31 68.68 65.60 65.23 67.25 62.08 8.24%
EPS 20.72 12.84 16.37 19.78 22.82 11.70 10.14 60.95%
DPS 0.00 6.67 0.00 13.33 0.00 5.83 0.00 -
NAPS 14.0921 12.6087 12.4087 11.8254 11.1253 10.867 11.042 17.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 15.42 15.12 15.38 14.30 14.20 15.14 16.62 -
P/RPS 18.38 18.18 18.66 18.17 18.14 18.76 22.31 -12.10%
P/EPS 62.02 98.14 78.28 60.24 51.85 107.88 136.57 -40.89%
EY 1.61 1.02 1.28 1.66 1.93 0.93 0.73 69.35%
DY 0.00 0.53 0.00 1.12 0.00 0.46 0.00 -
P/NAPS 0.91 1.00 1.03 1.01 1.06 1.16 1.25 -19.05%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 21/05/15 27/02/15 26/11/14 27/08/14 21/05/14 -
Price 15.62 15.02 15.70 14.58 15.50 14.80 16.26 -
P/RPS 18.62 18.06 19.05 18.52 19.80 18.34 21.83 -10.05%
P/EPS 62.83 97.50 79.91 61.42 56.59 105.46 133.61 -39.50%
EY 1.59 1.03 1.25 1.63 1.77 0.95 0.75 64.95%
DY 0.00 0.53 0.00 1.10 0.00 0.47 0.00 -
P/NAPS 0.92 0.99 1.05 1.03 1.16 1.13 1.23 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment