[PPB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 61.38%
YoY- -9.23%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,056,591 1,122,614 1,090,600 994,709 986,019 976,986 933,214 8.63%
PBT -28,856 283,416 378,748 336,894 198,939 266,541 295,927 -
Tax -30,030 -24,520 -23,309 -33,895 -15,933 -31,866 -15,085 58.31%
NP -58,886 258,896 355,439 302,999 183,006 234,675 280,842 -
-
NP to SH -78,720 246,240 341,021 294,739 182,636 232,915 281,434 -
-
Tax Rate - 8.65% 6.15% 10.06% 8.01% 11.96% 5.10% -
Total Cost 1,115,477 863,718 735,161 691,710 803,013 742,311 652,372 43.03%
-
Net Worth 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 16,822,242 7.34%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 94,839 - 201,534 - 94,839 - 189,679 -37.03%
Div Payout % 0.00% - 59.10% - 51.93% - 67.40% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 16,822,242 7.34%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -5.57% 23.06% 32.59% 30.46% 18.56% 24.02% 30.09% -
ROE -0.42% 1.31% 1.71% 1.47% 1.02% 1.32% 1.67% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 89.13 94.70 91.99 83.91 83.17 82.41 78.72 8.64%
EPS -6.64 20.77 28.77 24.86 15.41 19.65 23.74 -
DPS 8.00 0.00 17.00 0.00 8.00 0.00 16.00 -37.03%
NAPS 15.78 15.86 16.80 16.91 15.13 14.89 14.19 7.34%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 74.27 78.91 76.66 69.92 69.31 68.68 65.60 8.63%
EPS -5.53 17.31 23.97 20.72 12.84 16.37 19.78 -
DPS 6.67 0.00 14.17 0.00 6.67 0.00 13.33 -36.99%
NAPS 13.15 13.2167 14.00 14.0917 12.6083 12.4083 11.825 7.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 16.50 16.70 15.90 15.42 15.12 15.38 14.30 -
P/RPS 18.51 17.64 17.28 18.38 18.18 18.66 18.17 1.24%
P/EPS -248.49 80.40 55.27 62.02 98.14 78.28 60.24 -
EY -0.40 1.24 1.81 1.61 1.02 1.28 1.66 -
DY 0.48 0.00 1.07 0.00 0.53 0.00 1.12 -43.18%
P/NAPS 1.05 1.05 0.95 0.91 1.00 1.03 1.01 2.62%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 31/05/16 29/02/16 26/11/15 26/08/15 21/05/15 27/02/15 -
Price 16.14 16.32 16.00 15.62 15.02 15.70 14.58 -
P/RPS 18.11 17.23 17.39 18.62 18.06 19.05 18.52 -1.48%
P/EPS -243.06 78.57 55.62 62.83 97.50 79.91 61.42 -
EY -0.41 1.27 1.80 1.59 1.03 1.25 1.63 -
DY 0.50 0.00 1.06 0.00 0.53 0.00 1.10 -40.91%
P/NAPS 1.02 1.03 0.95 0.92 0.99 1.05 1.03 -0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment