[PPB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 15.7%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 983,726 1,056,591 1,122,614 1,090,600 994,709 986,019 976,986 0.45%
PBT 429,725 -28,856 283,416 378,748 336,894 198,939 266,541 37.37%
Tax -28,274 -30,030 -24,520 -23,309 -33,895 -15,933 -31,866 -7.64%
NP 401,451 -58,886 258,896 355,439 302,999 183,006 234,675 42.89%
-
NP to SH 381,445 -78,720 246,240 341,021 294,739 182,636 232,915 38.81%
-
Tax Rate 6.58% - 8.65% 6.15% 10.06% 8.01% 11.96% -
Total Cost 582,275 1,115,477 863,718 735,161 691,710 803,013 742,311 -14.90%
-
Net Worth 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 6.84%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 94,839 - 201,534 - 94,839 - -
Div Payout % - 0.00% - 59.10% - 51.93% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 17,652,093 6.84%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 40.81% -5.57% 23.06% 32.59% 30.46% 18.56% 24.02% -
ROE 1.96% -0.42% 1.31% 1.71% 1.47% 1.02% 1.32% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 82.98 89.13 94.70 91.99 83.91 83.17 82.41 0.45%
EPS 32.18 -6.64 20.77 28.77 24.86 15.41 19.65 38.81%
DPS 0.00 8.00 0.00 17.00 0.00 8.00 0.00 -
NAPS 16.45 15.78 15.86 16.80 16.91 15.13 14.89 6.84%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 69.15 74.27 78.92 76.66 69.92 69.31 68.68 0.45%
EPS 26.81 -5.53 17.31 23.97 20.72 12.84 16.37 38.81%
DPS 0.00 6.67 0.00 14.17 0.00 6.67 0.00 -
NAPS 13.7088 13.1504 13.2171 14.0004 14.0921 12.6087 12.4087 6.84%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 16.18 16.50 16.70 15.90 15.42 15.12 15.38 -
P/RPS 19.50 18.51 17.64 17.28 18.38 18.18 18.66 2.97%
P/EPS 50.29 -248.49 80.40 55.27 62.02 98.14 78.28 -25.48%
EY 1.99 -0.40 1.24 1.81 1.61 1.02 1.28 34.09%
DY 0.00 0.48 0.00 1.07 0.00 0.53 0.00 -
P/NAPS 0.98 1.05 1.05 0.95 0.91 1.00 1.03 -3.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 25/08/16 31/05/16 29/02/16 26/11/15 26/08/15 21/05/15 -
Price 15.76 16.14 16.32 16.00 15.62 15.02 15.70 -
P/RPS 18.99 18.11 17.23 17.39 18.62 18.06 19.05 -0.20%
P/EPS 48.98 -243.06 78.57 55.62 62.83 97.50 79.91 -27.77%
EY 2.04 -0.41 1.27 1.80 1.59 1.03 1.25 38.49%
DY 0.00 0.50 0.00 1.06 0.00 0.53 0.00 -
P/NAPS 0.96 1.02 1.03 0.95 0.92 0.99 1.05 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment