[BJLAND] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 68.89%
YoY- 85.34%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,691,878 1,707,994 1,750,237 1,912,603 1,428,417 963,039 1,235,548 23.24%
PBT 155,915 96,364 -145,419 88,179 34,748 -76,346 -74,160 -
Tax -34,936 -42,140 -57,333 -45,170 -25,873 -6,270 -37,820 -5.13%
NP 120,979 54,224 -202,752 43,009 8,875 -82,616 -111,980 -
-
NP to SH 84,386 8,452 -133,435 -7,444 -23,926 -74,303 -126,344 -
-
Tax Rate 22.41% 43.73% - 51.23% 74.46% - - -
Total Cost 1,570,899 1,653,770 1,952,989 1,869,594 1,419,542 1,045,655 1,347,528 10.73%
-
Net Worth 3,788,784 3,690,375 3,641,170 3,739,579 3,788,784 3,788,784 3,837,989 -0.85%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,788,784 3,690,375 3,641,170 3,739,579 3,788,784 3,788,784 3,837,989 -0.85%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.15% 3.17% -11.58% 2.25% 0.62% -8.58% -9.06% -
ROE 2.23% 0.23% -3.66% -0.20% -0.63% -1.96% -3.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.38 34.71 35.57 38.87 29.03 19.57 25.11 23.23%
EPS 1.71 0.17 -2.71 -0.15 -0.49 -1.51 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.75 0.74 0.76 0.77 0.77 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 5,000,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.61 36.96 37.87 41.38 30.91 20.84 26.73 23.25%
EPS 1.83 0.18 -2.89 -0.16 -0.52 -1.61 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8198 0.7985 0.7878 0.8091 0.8198 0.8198 0.8304 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.265 0.26 0.21 0.20 0.225 0.245 0.24 -
P/RPS 0.77 0.75 0.59 0.51 0.78 1.25 0.96 -13.63%
P/EPS 15.45 151.36 -7.74 -132.20 -46.27 -16.22 -9.35 -
EY 6.47 0.66 -12.91 -0.76 -2.16 -6.16 -10.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.28 0.26 0.29 0.32 0.31 6.33%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 24/05/22 25/02/22 24/11/21 22/09/21 -
Price 0.28 0.225 0.23 0.22 0.23 0.23 0.255 -
P/RPS 0.81 0.65 0.65 0.57 0.79 1.18 1.02 -14.20%
P/EPS 16.33 130.99 -8.48 -145.42 -47.30 -15.23 -9.93 -
EY 6.12 0.76 -11.79 -0.69 -2.11 -6.57 -10.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.31 0.29 0.30 0.30 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment