[BJLAND] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 28.28%
YoY- 14.98%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Revenue 7,530,969 7,114,361 5,738,745 5,558,576 6,174,590 0 6,135,508 4.04%
PBT 278,850 415,606 62,108 40,368 433,854 0 353,929 -4.50%
Tax -173,241 -158,042 -103,084 -86,630 -189,661 0 -170,684 0.28%
NP 105,609 257,564 -40,976 -46,262 244,193 0 183,245 -10.11%
-
NP to SH -13,720 129,182 -140,897 -165,724 99,284 0 1,404 -
-
Tax Rate 62.13% 38.03% 165.98% 214.60% 43.72% - 48.23% -
Total Cost 7,425,360 6,856,797 5,779,721 5,604,838 5,930,397 0 5,952,262 4.37%
-
Net Worth 3,871,222 3,788,784 3,739,579 3,936,400 4,290,878 0 4,091,303 -1.06%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Net Worth 3,871,222 3,788,784 3,739,579 3,936,400 4,290,878 0 4,091,303 -1.06%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,989,394 5,000,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
NP Margin 1.40% 3.62% -0.71% -0.83% 3.95% 0.00% 2.99% -
ROE -0.35% 3.41% -3.77% -4.21% 2.31% 0.00% 0.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
RPS 153.68 144.59 116.63 112.97 123.75 0.00 122.97 4.40%
EPS -0.28 2.63 -2.87 -3.37 1.99 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.76 0.80 0.86 0.00 0.82 -0.71%
Adjusted Per Share Value based on latest NOSH - 5,000,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
RPS 162.95 153.93 124.17 120.27 133.60 0.00 132.76 4.04%
EPS -0.30 2.80 -3.05 -3.59 2.15 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8376 0.8198 0.8091 0.8517 0.9284 0.00 0.8852 -1.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 -
Price 0.37 0.27 0.20 0.405 0.16 0.25 0.28 -
P/RPS 0.24 0.19 0.17 0.36 0.13 0.00 0.23 0.82%
P/EPS -132.15 10.28 -6.98 -12.02 8.04 0.00 995.04 -
EY -0.76 9.72 -14.32 -8.32 12.44 0.00 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.35 0.26 0.51 0.19 0.00 0.34 6.46%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 CAGR
Date 28/05/24 25/05/23 24/05/22 24/05/21 09/06/20 - 20/03/19 -
Price 0.36 0.26 0.22 0.27 0.18 0.00 0.27 -
P/RPS 0.23 0.18 0.19 0.24 0.15 0.00 0.22 0.86%
P/EPS -128.58 9.90 -7.68 -8.02 9.05 0.00 959.50 -
EY -0.78 10.10 -13.02 -12.47 11.06 0.00 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.29 0.34 0.21 0.00 0.33 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment