[LIONIND] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 166.32%
YoY- 104.7%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 681,930 812,802 502,282 471,023 778,759 681,329 710,494 -2.70%
PBT -29,054 480,283 -62,580 2,348 1,275 154,586 -12,877 72.11%
Tax 4,204 -4,147 2,520 3,672 -9,400 -765 -21,759 -
NP -24,850 476,136 -60,060 6,020 -8,125 153,821 -34,636 -19.87%
-
NP to SH -24,595 469,062 -58,309 6,391 -9,637 118,240 -35,451 -21.64%
-
Tax Rate - 0.86% - -156.39% 737.25% 0.49% - -
Total Cost 706,780 336,666 562,342 465,003 786,884 527,508 745,130 -3.46%
-
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,790,514 1,810,938 1,334,375 1,388,840 1,361,608 1,354,799 1,218,639 29.27%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.64% 58.58% -11.96% 1.28% -1.04% 22.58% -4.87% -
ROE -1.37% 25.90% -4.37% 0.46% -0.71% 8.73% -2.91% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 100.17 119.39 73.78 69.19 114.39 100.08 104.36 -2.69%
EPS -3.61 68.90 -8.56 0.94 -1.42 17.37 -5.21 -21.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.66 1.96 2.04 2.00 1.99 1.79 29.27%
Adjusted Per Share Value based on latest NOSH - 719,909
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 94.72 112.90 69.77 65.43 108.17 94.64 98.69 -2.70%
EPS -3.42 65.16 -8.10 0.89 -1.34 16.42 -4.92 -21.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4871 2.5155 1.8535 1.9292 1.8914 1.8819 1.6928 29.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.56 0.595 0.535 0.515 0.725 0.69 0.26 -
P/RPS 0.56 0.50 0.73 0.74 0.63 0.69 0.25 71.28%
P/EPS -15.50 0.86 -6.25 54.86 -51.22 3.97 -4.99 113.03%
EY -6.45 115.80 -16.01 1.82 -1.95 25.17 -20.03 -53.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.27 0.25 0.36 0.35 0.15 25.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 26/11/21 29/09/21 25/05/21 25/02/21 25/11/20 -
Price 0.535 0.575 0.57 0.56 0.70 0.97 0.30 -
P/RPS 0.53 0.48 0.77 0.81 0.61 0.97 0.29 49.53%
P/EPS -14.81 0.83 -6.66 59.65 -49.45 5.59 -5.76 87.78%
EY -6.75 119.82 -15.03 1.68 -2.02 17.90 -17.36 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.29 0.27 0.35 0.49 0.17 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment