[LIONIND] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -2.45%
YoY- -219.63%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 296,299 260,365 218,240 219,163 240,618 320,718 264,633 7.81%
PBT -19,374 -442,276 -17,441 -5,760 -4,968 -99,461 4,434 -
Tax 19,374 442,276 17,441 5,760 4,968 99,461 -3,656 -
NP 0 0 0 0 0 0 778 -
-
NP to SH -20,259 -439,732 -17,676 -5,515 -5,383 -103,226 778 -
-
Tax Rate - - - - - - 82.45% -
Total Cost 296,299 260,365 218,240 219,163 240,618 320,718 263,855 8.03%
-
Net Worth 623,810 647,192 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 -45.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 593 - - - 593 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 623,810 647,192 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 -45.59%
NOSH 594,105 593,754 593,154 593,010 591,538 593,262 777,999 -16.44%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.29% -
ROE -3.25% -67.94% -1.63% -0.50% -0.49% -9.35% 0.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 49.87 43.85 36.79 36.96 40.68 54.06 34.01 29.03%
EPS -3.41 -74.11 -2.98 -0.93 -0.91 -17.40 0.10 -
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 1.05 1.09 1.83 1.85 1.85 1.86 2.00 -34.89%
Adjusted Per Share Value based on latest NOSH - 593,010
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.16 36.17 30.31 30.44 33.42 44.55 36.76 7.82%
EPS -2.81 -61.08 -2.46 -0.77 -0.75 -14.34 0.11 -
DPS 0.00 0.08 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.8665 0.899 1.5078 1.5239 1.5201 1.5328 2.1614 -45.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.26 0.25 0.26 0.30 0.50 0.62 1.08 -
P/RPS 0.52 0.57 0.71 0.81 1.23 1.15 3.18 -70.06%
P/EPS -7.62 -0.34 -8.72 -32.26 -54.95 -3.56 1,080.00 -
EY -13.12 -296.24 -11.46 -3.10 -1.82 -28.06 0.09 -
DY 0.00 0.40 0.00 0.00 0.00 0.16 0.00 -
P/NAPS 0.25 0.23 0.14 0.16 0.27 0.33 0.54 -40.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 22/05/01 23/02/01 29/11/00 29/08/00 19/05/00 -
Price 0.31 0.39 0.28 0.33 0.42 0.62 0.91 -
P/RPS 0.62 0.89 0.76 0.89 1.03 1.15 2.68 -62.28%
P/EPS -9.09 -0.53 -9.40 -35.48 -46.15 -3.56 910.00 -
EY -11.00 -189.90 -10.64 -2.82 -2.17 -28.06 0.11 -
DY 0.00 0.26 0.00 0.00 0.00 0.16 0.00 -
P/NAPS 0.30 0.36 0.15 0.18 0.23 0.33 0.46 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment