[LIONIND] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 94.79%
YoY- -78.01%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 260,365 218,240 219,163 240,618 320,718 264,633 249,584 -0.04%
PBT -442,276 -17,441 -5,760 -4,968 -99,461 4,434 1,318 -
Tax 442,276 17,441 5,760 4,968 99,461 -3,656 3,292 -4.84%
NP 0 0 0 0 0 778 4,610 -
-
NP to SH -439,732 -17,676 -5,515 -5,383 -103,226 778 4,610 -
-
Tax Rate - - - - - 82.45% -249.77% -
Total Cost 260,365 218,240 219,163 240,618 320,718 263,855 244,974 -0.06%
-
Net Worth 647,192 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 1,140,974 0.57%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 593 - - - 593 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 647,192 1,085,472 1,097,069 1,094,346 1,103,467 1,555,999 1,140,974 0.57%
NOSH 593,754 593,154 593,010 591,538 593,262 777,999 576,249 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.29% 1.85% -
ROE -67.94% -1.63% -0.50% -0.49% -9.35% 0.05% 0.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 43.85 36.79 36.96 40.68 54.06 34.01 43.31 -0.01%
EPS -74.11 -2.98 -0.93 -0.91 -17.40 0.10 0.80 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -100.00%
NAPS 1.09 1.83 1.85 1.85 1.86 2.00 1.98 0.60%
Adjusted Per Share Value based on latest NOSH - 591,538
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 38.25 32.06 32.20 35.35 47.12 38.88 36.67 -0.04%
EPS -64.60 -2.60 -0.81 -0.79 -15.17 0.11 0.68 -
DPS 0.09 0.00 0.00 0.00 0.09 0.00 0.00 -100.00%
NAPS 0.9508 1.5947 1.6118 1.6078 1.6212 2.286 1.6763 0.57%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.25 0.26 0.30 0.50 0.62 1.08 0.00 -
P/RPS 0.57 0.71 0.81 1.23 1.15 3.18 0.00 -100.00%
P/EPS -0.34 -8.72 -32.26 -54.95 -3.56 1,080.00 0.00 -100.00%
EY -296.24 -11.46 -3.10 -1.82 -28.06 0.09 0.00 -100.00%
DY 0.40 0.00 0.00 0.00 0.16 0.00 0.00 -100.00%
P/NAPS 0.23 0.14 0.16 0.27 0.33 0.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 22/05/01 23/02/01 29/11/00 29/08/00 19/05/00 28/02/00 -
Price 0.39 0.28 0.33 0.42 0.62 0.91 1.06 -
P/RPS 0.89 0.76 0.89 1.03 1.15 2.68 2.45 1.03%
P/EPS -0.53 -9.40 -35.48 -46.15 -3.56 910.00 132.50 -
EY -189.90 -10.64 -2.82 -2.17 -28.06 0.11 0.75 -
DY 0.26 0.00 0.00 0.00 0.16 0.00 0.00 -100.00%
P/NAPS 0.36 0.15 0.18 0.23 0.33 0.46 0.54 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment