[LIONIND] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -2387.73%
YoY- -325.99%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 340,720 346,861 296,299 260,365 218,240 219,163 240,618 26.12%
PBT -21,637 -12,619 -19,374 -442,276 -17,441 -5,760 -4,968 166.93%
Tax 21,637 12,619 19,374 442,276 17,441 5,760 4,968 166.93%
NP 0 0 0 0 0 0 0 -
-
NP to SH -21,417 -13,892 -20,259 -439,732 -17,676 -5,515 -5,383 151.29%
-
Tax Rate - - - - - - - -
Total Cost 340,720 346,861 296,299 260,365 218,240 219,163 240,618 26.12%
-
Net Worth 581,403 611,485 623,810 647,192 1,085,472 1,097,069 1,094,346 -34.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 593 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 581,403 611,485 623,810 647,192 1,085,472 1,097,069 1,094,346 -34.42%
NOSH 593,268 593,675 594,105 593,754 593,154 593,010 591,538 0.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.68% -2.27% -3.25% -67.94% -1.63% -0.50% -0.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.43 58.43 49.87 43.85 36.79 36.96 40.68 25.87%
EPS -3.61 -2.34 -3.41 -74.11 -2.98 -0.93 -0.91 150.80%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.98 1.03 1.05 1.09 1.83 1.85 1.85 -34.55%
Adjusted Per Share Value based on latest NOSH - 593,754
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 47.33 48.18 41.16 36.17 30.31 30.44 33.42 26.13%
EPS -2.97 -1.93 -2.81 -61.08 -2.46 -0.77 -0.75 150.51%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.8076 0.8494 0.8665 0.899 1.5078 1.5239 1.5201 -34.42%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.27 0.28 0.26 0.25 0.26 0.30 0.50 -
P/RPS 0.47 0.48 0.52 0.57 0.71 0.81 1.23 -47.37%
P/EPS -7.48 -11.97 -7.62 -0.34 -8.72 -32.26 -54.95 -73.57%
EY -13.37 -8.36 -13.12 -296.24 -11.46 -3.10 -1.82 278.35%
DY 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.25 0.23 0.14 0.16 0.27 2.45%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 21/02/02 29/11/01 30/08/01 22/05/01 23/02/01 29/11/00 -
Price 0.36 0.28 0.31 0.39 0.28 0.33 0.42 -
P/RPS 0.63 0.48 0.62 0.89 0.76 0.89 1.03 -27.96%
P/EPS -9.97 -11.97 -9.09 -0.53 -9.40 -35.48 -46.15 -64.02%
EY -10.03 -8.36 -11.00 -189.90 -10.64 -2.82 -2.17 177.73%
DY 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.30 0.36 0.15 0.18 0.23 37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment