[LIONIND] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -220.51%
YoY- -2371.98%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 346,861 296,299 260,365 218,240 219,163 240,618 320,718 5.34%
PBT -12,619 -19,374 -442,276 -17,441 -5,760 -4,968 -99,461 -74.65%
Tax 12,619 19,374 442,276 17,441 5,760 4,968 99,461 -74.65%
NP 0 0 0 0 0 0 0 -
-
NP to SH -13,892 -20,259 -439,732 -17,676 -5,515 -5,383 -103,226 -73.64%
-
Tax Rate - - - - - - - -
Total Cost 346,861 296,299 260,365 218,240 219,163 240,618 320,718 5.34%
-
Net Worth 611,485 623,810 647,192 1,085,472 1,097,069 1,094,346 1,103,467 -32.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 593 - - - 593 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 611,485 623,810 647,192 1,085,472 1,097,069 1,094,346 1,103,467 -32.46%
NOSH 593,675 594,105 593,754 593,154 593,010 591,538 593,262 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.27% -3.25% -67.94% -1.63% -0.50% -0.49% -9.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.43 49.87 43.85 36.79 36.96 40.68 54.06 5.30%
EPS -2.34 -3.41 -74.11 -2.98 -0.93 -0.91 -17.40 -73.65%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 1.03 1.05 1.09 1.83 1.85 1.85 1.86 -32.49%
Adjusted Per Share Value based on latest NOSH - 593,154
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.96 43.53 38.25 32.06 32.20 35.35 47.12 5.34%
EPS -2.04 -2.98 -64.60 -2.60 -0.81 -0.79 -15.17 -73.65%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.09 -
NAPS 0.8984 0.9165 0.9508 1.5947 1.6118 1.6078 1.6212 -32.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.26 0.25 0.26 0.30 0.50 0.62 -
P/RPS 0.48 0.52 0.57 0.71 0.81 1.23 1.15 -44.06%
P/EPS -11.97 -7.62 -0.34 -8.72 -32.26 -54.95 -3.56 123.94%
EY -8.36 -13.12 -296.24 -11.46 -3.10 -1.82 -28.06 -55.29%
DY 0.00 0.00 0.40 0.00 0.00 0.00 0.16 -
P/NAPS 0.27 0.25 0.23 0.14 0.16 0.27 0.33 -12.48%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 29/11/01 30/08/01 22/05/01 23/02/01 29/11/00 29/08/00 -
Price 0.28 0.31 0.39 0.28 0.33 0.42 0.62 -
P/RPS 0.48 0.62 0.89 0.76 0.89 1.03 1.15 -44.06%
P/EPS -11.97 -9.09 -0.53 -9.40 -35.48 -46.15 -3.56 123.94%
EY -8.36 -11.00 -189.90 -10.64 -2.82 -2.17 -28.06 -55.29%
DY 0.00 0.00 0.26 0.00 0.00 0.00 0.16 -
P/NAPS 0.27 0.30 0.36 0.15 0.18 0.23 0.33 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment