[LIONIND] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 38.7%
YoY- -571.66%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 596,539 571,981 524,986 672,728 805,544 779,155 1,213,060 -37.61%
PBT 27,306 -11,602 -144,201 -33,274 -73,337 -28,041 -491,756 -
Tax -2,046 -3,687 12,289 -6,694 -11,800 -2,808 1,085 -
NP 25,260 -15,289 -131,912 -39,968 -85,137 -30,849 -490,671 -
-
NP to SH 24,570 -16,476 -115,070 -40,945 -66,795 -32,011 -419,120 -
-
Tax Rate 7.49% - - - - - - -
Total Cost 571,279 587,270 656,898 712,696 890,681 810,004 1,703,731 -51.63%
-
Net Worth 2,400,840 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 2,647,850 -6.30%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 2,400,840 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 2,647,850 -6.30%
NOSH 701,999 713,246 715,506 715,821 715,916 716,129 717,574 -1.44%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.23% -2.67% -25.13% -5.94% -10.57% -3.96% -40.45% -
ROE 1.02% -0.69% -4.79% -1.63% -2.61% -1.22% -15.83% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 84.98 80.19 73.37 93.98 112.52 108.80 169.05 -36.69%
EPS 3.50 -2.31 -16.08 -5.72 -9.33 -4.47 -58.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.36 3.36 3.52 3.57 3.65 3.69 -4.92%
Adjusted Per Share Value based on latest NOSH - 715,821
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 82.86 79.45 72.92 93.45 111.90 108.23 168.50 -37.61%
EPS 3.41 -2.29 -15.98 -5.69 -9.28 -4.45 -58.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3349 3.3289 3.3395 3.50 3.5502 3.6308 3.678 -6.30%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.29 0.31 0.35 0.47 0.505 0.64 0.64 -
P/RPS 0.34 0.39 0.48 0.50 0.45 0.59 0.38 -7.12%
P/EPS 8.29 -13.42 -2.18 -8.22 -5.41 -14.32 -1.10 -
EY 12.07 -7.45 -45.95 -12.17 -18.48 -6.98 -91.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.10 0.13 0.14 0.18 0.17 -39.41%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 27/08/15 29/05/15 27/02/15 26/11/14 28/08/14 -
Price 0.22 0.29 0.29 0.40 0.47 0.56 0.705 -
P/RPS 0.26 0.36 0.40 0.43 0.42 0.51 0.42 -27.30%
P/EPS 6.29 -12.55 -1.80 -6.99 -5.04 -12.53 -1.21 -
EY 15.91 -7.97 -55.46 -14.30 -19.85 -7.98 -82.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.09 0.11 0.13 0.15 0.19 -53.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment