[SHCHAN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
03-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 147.9%
YoY- -11.4%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 15,049 16,741 13,740 16,792 12,110 15,816 17,352 -9.06%
PBT 94 -1,496 -2,965 -76 -348 -271 2,351 -88.33%
Tax 71 71 0 0 0 0 17 159.56%
NP 165 -1,425 -2,965 -76 -348 -271 2,368 -83.09%
-
NP to SH 221 -904 -2,641 171 -357 -206 2,704 -81.19%
-
Tax Rate -75.53% - - - - - -0.72% -
Total Cost 14,884 18,166 16,705 16,868 12,458 16,087 14,984 -0.44%
-
Net Worth 44,199 44,641 45,881 49,019 53,549 54,933 53,739 -12.22%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 44,199 44,641 45,881 49,019 53,549 54,933 53,739 -12.22%
NOSH 110,499 111,604 111,906 113,999 111,562 114,444 111,956 -0.87%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.10% -8.51% -21.58% -0.45% -2.87% -1.71% 13.65% -
ROE 0.50% -2.03% -5.76% 0.35% -0.67% -0.38% 5.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.62 15.00 12.28 14.73 10.85 13.82 15.50 -8.26%
EPS 0.20 -0.81 -2.36 0.15 -0.32 -0.18 2.42 -81.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.41 0.43 0.48 0.48 0.48 -11.45%
Adjusted Per Share Value based on latest NOSH - 113,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.05 5.62 4.61 5.64 4.07 5.31 5.83 -9.13%
EPS 0.07 -0.30 -0.89 0.06 -0.12 -0.07 0.91 -81.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1499 0.154 0.1646 0.1798 0.1844 0.1804 -12.21%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.40 0.20 0.28 0.30 0.47 0.50 0.64 -
P/RPS 2.94 1.33 2.28 2.04 4.33 3.62 4.13 -20.29%
P/EPS 200.00 -24.69 -11.86 200.00 -146.88 -277.78 26.50 285.23%
EY 0.50 -4.05 -8.43 0.50 -0.68 -0.36 3.77 -74.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.68 0.70 0.98 1.04 1.33 -17.32%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 22/05/09 27/02/09 03/11/08 19/08/08 30/05/08 29/02/08 -
Price 0.28 0.30 0.33 0.40 0.45 0.55 0.50 -
P/RPS 2.06 2.00 2.69 2.72 4.15 3.98 3.23 -25.92%
P/EPS 140.00 -37.04 -13.98 266.67 -140.63 -305.56 20.70 258.05%
EY 0.71 -2.70 -7.15 0.38 -0.71 -0.33 4.83 -72.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.80 0.93 0.94 1.15 1.04 -23.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment