[SHCHAN] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 65.77%
YoY- -338.83%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 16,177 14,753 15,049 16,741 13,740 16,792 12,110 21.22%
PBT 1,824 750 94 -1,496 -2,965 -76 -348 -
Tax 41 77 71 71 0 0 0 -
NP 1,865 827 165 -1,425 -2,965 -76 -348 -
-
NP to SH 1,740 648 221 -904 -2,641 171 -357 -
-
Tax Rate -2.25% -10.27% -75.53% - - - - -
Total Cost 14,312 13,926 14,884 18,166 16,705 16,868 12,458 9.66%
-
Net Worth 46,846 45,806 44,199 44,641 45,881 49,019 53,549 -8.50%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 46,846 45,806 44,199 44,641 45,881 49,019 53,549 -8.50%
NOSH 111,538 111,724 110,499 111,604 111,906 113,999 111,562 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 11.53% 5.61% 1.10% -8.51% -21.58% -0.45% -2.87% -
ROE 3.71% 1.41% 0.50% -2.03% -5.76% 0.35% -0.67% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.50 13.20 13.62 15.00 12.28 14.73 10.85 21.26%
EPS 1.56 0.58 0.20 -0.81 -2.36 0.15 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.41 0.43 0.48 -8.49%
Adjusted Per Share Value based on latest NOSH - 111,604
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.43 4.95 5.05 5.62 4.61 5.64 4.07 21.12%
EPS 0.58 0.22 0.07 -0.30 -0.89 0.06 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.1538 0.1484 0.1499 0.154 0.1646 0.1798 -8.50%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.40 0.35 0.40 0.20 0.28 0.30 0.47 -
P/RPS 2.76 2.65 2.94 1.33 2.28 2.04 4.33 -25.87%
P/EPS 25.64 60.34 200.00 -24.69 -11.86 200.00 -146.88 -
EY 3.90 1.66 0.50 -4.05 -8.43 0.50 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 1.00 0.50 0.68 0.70 0.98 -2.04%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 19/11/09 27/08/09 22/05/09 27/02/09 03/11/08 19/08/08 -
Price 0.60 0.41 0.28 0.30 0.33 0.40 0.45 -
P/RPS 4.14 3.10 2.06 2.00 2.69 2.72 4.15 -0.16%
P/EPS 38.46 70.69 140.00 -37.04 -13.98 266.67 -140.63 -
EY 2.60 1.41 0.71 -2.70 -7.15 0.38 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.00 0.70 0.75 0.80 0.93 0.94 32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment