[SHCHAN] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -116.4%
YoY- -245.19%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 4,909 7,009 6,114 5,208 15,437 20,473 17,778 -57.43%
PBT 1,745 1,835 1,113 -1,690 8,735 3,786 3,567 -37.77%
Tax 78 136 1 72 -411 -179 -1 -
NP 1,823 1,971 1,114 -1,618 8,324 3,607 3,566 -35.93%
-
NP to SH 1,823 1,521 856 -1,539 9,383 2,639 2,630 -21.59%
-
Tax Rate -4.47% -7.41% -0.09% - 4.71% 4.73% 0.03% -
Total Cost 3,086 5,038 5,000 6,826 7,113 16,866 14,212 -63.70%
-
Net Worth 67,104 64,866 65,589 64,682 65,904 56,788 53,491 16.23%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 67,104 64,866 65,589 64,682 65,904 56,788 53,491 16.23%
NOSH 111,840 111,838 111,168 111,521 111,702 111,350 111,440 0.23%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 37.14% 28.12% 18.22% -31.07% 53.92% 17.62% 20.06% -
ROE 2.72% 2.34% 1.31% -2.38% 14.24% 4.65% 4.92% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 4.39 6.27 5.50 4.67 13.82 18.39 15.95 -57.52%
EPS 1.63 1.36 0.77 -1.38 8.40 2.37 2.36 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.59 0.58 0.59 0.51 0.48 15.96%
Adjusted Per Share Value based on latest NOSH - 111,521
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.65 2.35 2.05 1.75 5.18 6.87 5.97 -57.40%
EPS 0.61 0.51 0.29 -0.52 3.15 0.89 0.88 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.2178 0.2202 0.2171 0.2212 0.1906 0.1796 16.23%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.89 1.00 1.09 1.00 0.56 0.38 0.455 -
P/RPS 20.28 15.96 19.82 21.41 4.05 2.07 2.85 267.76%
P/EPS 54.60 73.53 141.56 -72.46 6.67 16.03 19.28 99.53%
EY 1.83 1.36 0.71 -1.38 15.00 6.24 5.19 -49.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.72 1.85 1.72 0.95 0.75 0.95 34.20%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 27/08/12 25/05/12 01/03/12 30/11/11 26/08/11 -
Price 0.90 0.90 1.14 1.13 0.83 0.51 0.43 -
P/RPS 20.50 14.36 20.73 24.20 6.01 2.77 2.70 283.93%
P/EPS 55.21 66.18 148.05 -81.88 9.88 21.52 18.22 108.69%
EY 1.81 1.51 0.68 -1.22 10.12 4.65 5.49 -52.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.55 1.93 1.95 1.41 1.00 0.90 40.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment