[JTIASA] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 134.94%
YoY- 23.16%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 238,920 243,142 288,345 261,864 271,740 245,433 271,950 -8.29%
PBT 18,609 8,553 -4,022 32,479 16,129 15,240 29,689 -26.82%
Tax -2,622 -6,854 -250 -8,658 -5,316 -6,371 -9,233 -56.89%
NP 15,987 1,699 -4,272 23,821 10,813 8,869 20,456 -15.19%
-
NP to SH 15,239 635 -4,976 23,527 10,014 8,168 19,840 -16.16%
-
Tax Rate 14.09% 80.14% - 26.66% 32.96% 41.80% 31.10% -
Total Cost 222,933 241,443 292,617 238,043 260,927 236,564 251,494 -7.74%
-
Net Worth 1,776,265 1,641,928 1,765,992 1,771,786 1,759,741 1,750,285 1,742,048 1.30%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 97 - - - 97 - - -
Div Payout % 0.64% - - - 0.97% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,776,265 1,641,928 1,765,992 1,771,786 1,759,741 1,750,285 1,742,048 1.30%
NOSH 970,636 907,142 975,686 968,189 972,233 972,380 967,804 0.19%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.69% 0.70% -1.48% 9.10% 3.98% 3.61% 7.52% -
ROE 0.86% 0.04% -0.28% 1.33% 0.57% 0.47% 1.14% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 24.61 26.80 29.55 27.05 27.95 25.24 28.10 -8.48%
EPS 1.57 0.07 -0.51 2.43 1.03 0.84 2.05 -16.33%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.83 1.81 1.81 1.83 1.81 1.80 1.80 1.11%
Adjusted Per Share Value based on latest NOSH - 968,189
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 24.54 24.97 29.61 26.89 27.91 25.21 27.93 -8.28%
EPS 1.57 0.07 -0.51 2.42 1.03 0.84 2.04 -16.05%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.8242 1.6862 1.8137 1.8196 1.8072 1.7975 1.7891 1.30%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.51 1.66 2.02 2.13 2.64 2.76 2.04 -
P/RPS 6.13 6.19 6.84 7.88 9.45 10.93 7.26 -10.69%
P/EPS 96.18 2,371.43 -396.08 87.65 256.31 328.57 99.51 -2.24%
EY 1.04 0.04 -0.25 1.14 0.39 0.30 1.00 2.65%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 1.12 1.16 1.46 1.53 1.13 -18.63%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 27/05/15 27/02/15 27/11/14 27/08/14 21/05/14 25/02/14 -
Price 1.09 1.52 1.96 1.96 2.16 2.69 2.53 -
P/RPS 4.43 5.67 6.63 7.25 7.73 10.66 9.00 -37.73%
P/EPS 69.43 2,171.43 -384.31 80.66 209.71 320.24 123.41 -31.92%
EY 1.44 0.05 -0.26 1.24 0.48 0.31 0.81 46.90%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.84 1.08 1.07 1.19 1.49 1.41 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment