[TCHONG] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -71.58%
YoY- -87.6%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 593,027 430,023 398,308 432,558 510,064 543,390 623,027 -3.23%
PBT 44,843 26,299 17,891 10,235 16,816 22,883 36,022 15.70%
Tax -11,272 -4,277 -5,193 -5,759 -1,307 -7,311 -10,494 4.87%
NP 33,571 22,022 12,698 4,476 15,509 15,572 25,528 20.01%
-
NP to SH 33,174 21,931 12,542 4,306 15,150 15,158 25,354 19.60%
-
Tax Rate 25.14% 16.26% 29.03% 56.27% 7.77% 31.95% 29.13% -
Total Cost 559,456 408,001 385,610 428,082 494,555 527,818 597,499 -4.28%
-
Net Worth 1,201,472 1,183,471 1,174,144 1,170,761 1,159,712 1,167,031 1,170,699 1.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 16,715 - 16,820 - 16,767 - -
Div Payout % - 76.22% - 390.63% - 110.62% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,201,472 1,183,471 1,174,144 1,170,761 1,159,712 1,167,031 1,170,699 1.74%
NOSH 667,484 668,628 667,127 672,812 670,353 670,707 668,970 -0.14%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.66% 5.12% 3.19% 1.03% 3.04% 2.87% 4.10% -
ROE 2.76% 1.85% 1.07% 0.37% 1.31% 1.30% 2.17% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 88.85 64.31 59.70 64.29 76.09 81.02 93.13 -3.08%
EPS 4.97 3.28 1.88 0.64 2.26 2.26 3.79 19.78%
DPS 0.00 2.50 0.00 2.50 0.00 2.50 0.00 -
NAPS 1.80 1.77 1.76 1.7401 1.73 1.74 1.75 1.89%
Adjusted Per Share Value based on latest NOSH - 672,812
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 90.97 65.97 61.10 66.36 78.25 83.36 95.58 -3.23%
EPS 5.09 3.36 1.92 0.66 2.32 2.33 3.89 19.61%
DPS 0.00 2.56 0.00 2.58 0.00 2.57 0.00 -
NAPS 1.8431 1.8155 1.8012 1.796 1.7791 1.7903 1.7959 1.74%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.33 1.25 1.21 1.25 1.25 1.40 1.59 -
P/RPS 1.50 1.94 2.03 1.94 1.64 1.73 1.71 -8.35%
P/EPS 26.76 38.11 64.36 195.31 55.31 61.95 41.95 -25.87%
EY 3.74 2.62 1.55 0.51 1.81 1.61 2.38 35.12%
DY 0.00 2.00 0.00 2.00 0.00 1.79 0.00 -
P/NAPS 0.74 0.71 0.69 0.72 0.72 0.80 0.91 -12.86%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 16/08/07 24/05/07 22/02/07 20/11/06 17/08/06 25/05/06 -
Price 2.45 1.20 1.29 1.42 1.29 1.36 1.46 -
P/RPS 2.76 1.87 2.16 2.21 1.70 1.68 1.57 45.60%
P/EPS 49.30 36.59 68.62 221.88 57.08 60.18 38.52 17.86%
EY 2.03 2.73 1.46 0.45 1.75 1.66 2.60 -15.19%
DY 0.00 2.08 0.00 1.76 0.00 1.84 0.00 -
P/NAPS 1.36 0.68 0.73 0.82 0.75 0.78 0.83 38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment