[TWS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 439.04%
YoY- 2445.64%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 189,381 165,846 171,562 167,909 166,058 153,609 132,688 26.73%
PBT 22,270 14,934 13,505 68,912 16,019 -199 36 7131.81%
Tax -5,802 -4,676 -4,054 -918 -3,405 199 -36 2852.39%
NP 16,468 10,258 9,451 67,994 12,614 0 0 -
-
NP to SH 16,468 10,258 9,451 67,994 12,614 -2,505 -1,253 -
-
Tax Rate 26.05% 31.31% 30.02% 1.33% 21.26% - 100.00% -
Total Cost 172,913 155,588 162,111 99,915 153,444 153,609 132,688 19.28%
-
Net Worth 880,751 876,732 860,189 849,761 892,070 869,146 881,873 -0.08%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 17,789 - - 29,652 - - - -
Div Payout % 108.02% - - 43.61% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 880,751 876,732 860,189 849,761 892,070 869,146 881,873 -0.08%
NOSH 296,489 296,473 296,269 296,528 296,103 294,705 298,333 -0.41%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.70% 6.19% 5.51% 40.49% 7.60% 0.00% 0.00% -
ROE 1.87% 1.17% 1.10% 8.00% 1.41% -0.29% -0.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.87 55.94 57.91 56.62 56.08 52.12 44.48 27.25%
EPS 5.56 3.46 3.19 22.93 4.26 -0.85 -0.42 -
DPS 6.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.9706 2.9572 2.9034 2.8657 3.0127 2.9492 2.956 0.32%
Adjusted Per Share Value based on latest NOSH - 296,528
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.88 55.94 57.87 56.64 56.01 51.81 44.76 26.73%
EPS 5.55 3.46 3.19 22.94 4.25 -0.84 -0.42 -
DPS 6.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.9709 2.9574 2.9015 2.8664 3.0091 2.9318 2.9747 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.90 2.00 2.12 1.77 1.73 1.92 2.06 -
P/RPS 2.97 3.58 3.66 3.13 3.08 3.68 4.63 -25.60%
P/EPS 34.21 57.80 66.46 7.72 40.61 -225.88 -490.48 -
EY 2.92 1.73 1.50 12.95 2.46 -0.44 -0.20 -
DY 3.16 0.00 0.00 5.65 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.73 0.62 0.57 0.65 0.70 -5.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 07/11/02 22/08/02 23/05/02 26/02/02 23/11/01 29/08/01 01/06/01 -
Price 1.85 1.99 2.20 1.98 1.82 2.05 1.90 -
P/RPS 2.90 3.56 3.80 3.50 3.25 3.93 4.27 -22.71%
P/EPS 33.31 57.51 68.97 8.63 42.72 -241.18 -452.38 -
EY 3.00 1.74 1.45 11.58 2.34 -0.41 -0.22 -
DY 3.24 0.00 0.00 5.05 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.76 0.69 0.60 0.70 0.64 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment