[TWS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
01-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -146.91%
YoY- -116.19%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 167,909 166,058 153,609 132,688 153,324 146,682 139,716 12.99%
PBT 68,912 16,019 -199 36 7,186 21,217 13,244 199.37%
Tax -918 -3,405 199 -36 -4,515 -6,055 -2,649 -50.56%
NP 67,994 12,614 0 0 2,671 15,162 10,595 244.17%
-
NP to SH 67,994 12,614 -2,505 -1,253 2,671 15,162 10,595 244.17%
-
Tax Rate 1.33% 21.26% - 100.00% 62.83% 28.54% 20.00% -
Total Cost 99,915 153,444 153,609 132,688 150,653 131,520 129,121 -15.67%
-
Net Worth 849,761 892,070 869,146 881,873 932,941 873,167 860,392 -0.82%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 29,652 - - - 17,824 - 11,271 90.23%
Div Payout % 43.61% - - - 667.32% - 106.38% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 849,761 892,070 869,146 881,873 932,941 873,167 860,392 -0.82%
NOSH 296,528 296,103 294,705 298,333 297,067 281,821 281,781 3.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 40.49% 7.60% 0.00% 0.00% 1.74% 10.34% 7.58% -
ROE 8.00% 1.41% -0.29% -0.14% 0.29% 1.74% 1.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.62 56.08 52.12 44.48 51.61 52.05 49.58 9.22%
EPS 22.93 4.26 -0.85 -0.42 0.88 5.38 3.76 232.69%
DPS 10.00 0.00 0.00 0.00 6.00 0.00 4.00 83.89%
NAPS 2.8657 3.0127 2.9492 2.956 3.1405 3.0983 3.0534 -4.13%
Adjusted Per Share Value based on latest NOSH - 298,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.64 56.01 51.81 44.76 51.72 49.48 47.13 12.99%
EPS 22.94 4.25 -0.84 -0.42 0.90 5.11 3.57 244.46%
DPS 10.00 0.00 0.00 0.00 6.01 0.00 3.80 90.27%
NAPS 2.8664 3.0091 2.9318 2.9747 3.147 2.9453 2.9022 -0.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.77 1.73 1.92 2.06 1.96 2.25 2.45 -
P/RPS 3.13 3.08 3.68 4.63 3.80 4.32 4.94 -26.16%
P/EPS 7.72 40.61 -225.88 -490.48 217.99 41.82 65.16 -75.78%
EY 12.95 2.46 -0.44 -0.20 0.46 2.39 1.53 313.70%
DY 5.65 0.00 0.00 0.00 3.06 0.00 1.63 128.51%
P/NAPS 0.62 0.57 0.65 0.70 0.62 0.73 0.80 -15.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 23/11/01 29/08/01 01/06/01 26/02/01 23/11/00 28/08/00 -
Price 1.98 1.82 2.05 1.90 2.25 2.60 2.40 -
P/RPS 3.50 3.25 3.93 4.27 4.36 5.00 4.84 -19.38%
P/EPS 8.63 42.72 -241.18 -452.38 250.24 48.33 63.83 -73.56%
EY 11.58 2.34 -0.41 -0.22 0.40 2.07 1.57 277.53%
DY 5.05 0.00 0.00 0.00 2.67 0.00 1.67 108.69%
P/NAPS 0.69 0.60 0.70 0.64 0.72 0.84 0.79 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment