[TASEK] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -146.51%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 46,662 42,353 38,103 32,054 36,216 0 0 -100.00%
PBT 9,933 4,774 1,252 -1,884 4,051 0 0 -100.00%
Tax -1,059 -758 107 1,884 0 0 0 -100.00%
NP 8,874 4,016 1,359 0 4,051 0 0 -100.00%
-
NP to SH 8,874 4,016 1,359 -1,884 4,051 0 0 -100.00%
-
Tax Rate 10.66% 15.88% -8.55% - 0.00% - - -
Total Cost 37,788 38,337 36,744 32,054 32,165 0 0 -100.00%
-
Net Worth 557,375 548,303 552,782 548,737 554,250 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 9,168 - - - - - -
Div Payout % - 228.31% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 557,375 548,303 552,782 548,737 554,250 0 0 -100.00%
NOSH 183,347 183,378 183,648 182,912 184,136 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.02% 9.48% 3.57% 0.00% 11.19% 0.00% 0.00% -
ROE 1.59% 0.73% 0.25% -0.34% 0.73% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 25.45 23.10 20.75 17.52 19.67 0.00 0.00 -100.00%
EPS 4.84 2.19 0.74 -1.03 2.20 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 3.01 3.00 3.01 2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,912
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 37.75 34.26 30.82 25.93 29.30 0.00 0.00 -100.00%
EPS 7.18 3.25 1.10 -1.52 3.28 0.00 0.00 -100.00%
DPS 0.00 7.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5087 4.4354 4.4716 4.4389 4.4835 2.99 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.91 3.58 3.95 0.00 0.00 0.00 0.00 -
P/RPS 11.43 15.50 19.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 60.12 163.47 533.78 0.00 0.00 0.00 0.00 -100.00%
EY 1.66 0.61 0.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.20 1.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/10/00 25/08/00 22/05/00 31/03/00 23/10/99 - - -
Price 2.85 3.43 3.74 3.95 0.00 0.00 0.00 -
P/RPS 11.20 14.85 18.03 22.54 0.00 0.00 0.00 -100.00%
P/EPS 58.88 156.62 505.41 -383.50 0.00 0.00 0.00 -100.00%
EY 1.70 0.64 0.20 -0.26 0.00 0.00 0.00 -100.00%
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.15 1.24 1.32 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment