[DNEX] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -5209.4%
YoY- -1914.44%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 19,301 15,284 109,620 13,096 33,839 18,826 378,316 -86.21%
PBT -35,847 -34,548 -23,045 -383,939 -5,518 -16,242 46,661 -
Tax -4,392 -3,097 -32 4,848 -1,622 2,037 -13,356 -52.32%
NP -40,239 -37,645 -23,077 -379,091 -7,140 -14,205 33,305 -
-
NP to SH -41,348 -38,782 -24,558 -379,091 -7,140 -14,205 33,305 -
-
Tax Rate - - - - - - 28.62% -
Total Cost 59,540 52,929 132,697 392,187 40,979 33,031 345,011 -68.97%
-
Net Worth 313,938 356,794 391,393 406,432 825,066 828,624 828,752 -47.61%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 313,938 356,794 391,393 406,432 825,066 828,624 828,752 -47.61%
NOSH 765,703 775,640 767,437 738,968 793,333 789,166 774,534 -0.76%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -208.48% -246.30% -21.05% -2,894.71% -21.10% -75.45% 8.80% -
ROE -13.17% -10.87% -6.27% -93.27% -0.87% -1.71% 4.02% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 2.52 1.97 14.28 1.77 4.27 2.39 48.84 -86.11%
EPS -5.40 -5.00 -3.20 -51.30 -0.90 -1.80 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.46 0.51 0.55 1.04 1.05 1.07 -47.21%
Adjusted Per Share Value based on latest NOSH - 738,968
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.56 0.44 3.16 0.38 0.97 0.54 10.90 -86.15%
EPS -1.19 -1.12 -0.71 -10.92 -0.21 -0.41 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0904 0.1028 0.1127 0.1171 0.2376 0.2387 0.2387 -47.62%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.43 0.38 0.41 0.71 0.73 0.70 0.94 -
P/RPS 17.06 19.28 2.87 40.06 17.11 29.34 1.92 328.42%
P/EPS -7.96 -7.60 -12.81 -1.38 -81.11 -38.89 21.86 -
EY -12.56 -13.16 -7.80 -72.25 -1.23 -2.57 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.83 0.80 1.29 0.70 0.67 0.88 12.48%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 21/11/05 25/08/05 20/05/05 28/02/05 26/11/04 24/08/04 28/05/04 -
Price 0.37 0.41 0.29 0.51 0.75 0.69 0.74 -
P/RPS 14.68 20.81 2.03 28.78 17.58 28.92 1.52 352.88%
P/EPS -6.85 -8.20 -9.06 -0.99 -83.33 -38.33 17.21 -
EY -14.59 -12.20 -11.03 -100.59 -1.20 -2.61 5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.57 0.93 0.72 0.66 0.69 19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment