[PHB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -67.44%
YoY- -470.59%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 972 6,081 1,925 2,819 4,044 940 937 2.47%
PBT -1,395 271 -283 -5,111 -3,126 -624 -530 90.52%
Tax -25 -260 -65 -207 -50 0 0 -
NP -1,420 11 -348 -5,318 -3,176 -624 -530 92.78%
-
NP to SH -1,420 11 -348 -5,318 -3,176 -624 -530 92.78%
-
Tax Rate - 95.94% - - - - - -
Total Cost 2,392 6,070 2,273 8,137 7,220 1,564 1,467 38.49%
-
Net Worth 124,178 123,122 123,122 124,133 129,792 131,386 126,140 -1.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 124,178 123,122 123,122 124,133 129,792 131,386 126,140 -1.03%
NOSH 709,999 695,999 695,999 699,736 705,777 693,333 662,500 4.71%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -146.09% 0.18% -18.08% -188.65% -78.54% -66.38% -56.56% -
ROE -1.14% 0.01% -0.28% -4.28% -2.45% -0.47% -0.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.14 0.87 0.28 0.40 0.57 0.14 0.14 0.00%
EPS -0.20 0.00 -0.05 -0.76 -0.45 -0.09 -0.08 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1769 0.1769 0.1774 0.1839 0.1895 0.1904 -5.49%
Adjusted Per Share Value based on latest NOSH - 699,736
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.01 0.06 0.02 0.03 0.04 0.01 0.01 0.00%
EPS -0.01 0.00 0.00 -0.05 -0.03 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0114 0.0114 0.0115 0.012 0.0121 0.0117 -1.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.05 0.06 0.04 0.05 0.05 0.06 0.08 -
P/RPS 36.52 6.87 14.46 12.41 8.73 44.26 56.56 -25.27%
P/EPS -25.00 3,796.36 -80.00 -6.58 -11.11 -66.67 -100.00 -60.28%
EY -4.00 0.03 -1.25 -15.20 -9.00 -1.50 -1.00 151.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.23 0.28 0.27 0.32 0.42 -21.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 27/05/09 25/02/09 28/11/08 25/08/08 30/05/08 -
Price 0.06 0.05 0.06 0.04 0.05 0.06 0.07 -
P/RPS 43.83 5.72 21.69 9.93 8.73 44.26 49.49 -7.77%
P/EPS -30.00 3,163.64 -120.00 -5.26 -11.11 -66.67 -87.50 -50.98%
EY -3.33 0.03 -0.83 -19.00 -9.00 -1.50 -1.14 104.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.34 0.23 0.27 0.32 0.37 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment