[UAC] QoQ Quarter Result on 30-Sep-1999 [#1]

Stock
[UAC] UAC BHD
Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UAC's Result
UAC's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 33,918 29,387 39,385 37,186 0 -100.00%
PBT 7,719 6,247 17,594 8,098 0 -100.00%
Tax -1,993 -1,866 -5,413 -2,189 0 -100.00%
NP 5,726 4,381 12,181 5,909 0 -100.00%
-
NP to SH 5,726 4,381 12,181 5,909 0 -100.00%
-
Tax Rate 25.82% 29.87% 30.77% 27.03% - -
Total Cost 28,192 25,006 27,204 31,277 0 -100.00%
-
Net Worth 176,354 174,137 169,685 163,158 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 5,511 - 5,509 - - -100.00%
Div Payout % 96.25% - 45.23% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 176,354 174,137 169,685 163,158 0 -100.00%
NOSH 55,110 55,106 55,092 55,121 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 16.88% 14.91% 30.93% 15.89% 0.00% -
ROE 3.25% 2.52% 7.18% 3.62% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 61.55 53.33 71.49 67.46 0.00 -100.00%
EPS 10.39 7.95 22.11 10.72 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 3.20 3.16 3.08 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,121
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 45.59 39.50 52.94 49.99 0.00 -100.00%
EPS 7.70 5.89 16.37 7.94 0.00 -100.00%
DPS 7.41 0.00 7.41 0.00 0.00 -100.00%
NAPS 2.3706 2.3408 2.281 2.1932 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.90 4.02 0.00 0.00 0.00 -
P/RPS 6.34 7.54 0.00 0.00 0.00 -100.00%
P/EPS 37.54 50.57 0.00 0.00 0.00 -100.00%
EY 2.66 1.98 0.00 0.00 0.00 -100.00%
DY 2.56 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 1.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 16/08/00 22/05/00 23/02/00 17/11/99 - -
Price 3.88 4.22 4.12 0.00 0.00 -
P/RPS 6.30 7.91 5.76 0.00 0.00 -100.00%
P/EPS 37.34 53.08 18.63 0.00 0.00 -100.00%
EY 2.68 1.88 5.37 0.00 0.00 -100.00%
DY 2.58 0.00 2.43 0.00 0.00 -100.00%
P/NAPS 1.21 1.34 1.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment