[SAPRES] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 495.78%
YoY- 7001.36%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 5,490 5,152 5,106 4,864 4,352 4,620 4,202 19.45%
PBT 860 -1,269 7,138 129,227 11,765 15,442 2,609 -52.18%
Tax 0 0 0 1,367 10,155 -2,376 -567 -
NP 860 -1,269 7,138 130,594 21,920 13,066 2,042 -43.72%
-
NP to SH 860 -1,269 7,138 130,594 21,920 13,066 2,042 -43.72%
-
Tax Rate 0.00% - 0.00% -1.06% -86.32% 15.39% 21.73% -
Total Cost 4,630 6,421 -2,032 -125,730 -17,568 -8,446 2,160 66.01%
-
Net Worth 352,981 313,763 315,692 308,511 177,281 166,116 151,487 75.48%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 352,981 313,763 315,692 308,511 177,281 166,116 151,487 75.48%
NOSH 139,518 139,450 139,686 139,598 139,591 139,594 138,979 0.25%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 15.66% -24.63% 139.80% 2,684.91% 503.68% 282.81% 48.60% -
ROE 0.24% -0.40% 2.26% 42.33% 12.36% 7.87% 1.35% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.93 3.69 3.66 3.48 3.12 3.31 3.02 19.13%
EPS 0.62 -0.91 5.11 93.55 15.70 9.36 1.46 -43.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.25 2.26 2.21 1.27 1.19 1.09 75.03%
Adjusted Per Share Value based on latest NOSH - 139,598
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 2.12 1.99 1.97 1.88 1.68 1.78 1.62 19.58%
EPS 0.33 -0.49 2.75 50.37 8.45 5.04 0.79 -44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3615 1.2102 1.2177 1.19 0.6838 0.6407 0.5843 75.48%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.92 0.94 1.03 0.90 1.22 1.02 0.47 -
P/RPS 23.38 25.44 28.18 25.83 39.13 30.82 15.55 31.14%
P/EPS 149.25 -103.30 20.16 0.96 7.77 10.90 31.99 178.42%
EY 0.67 -0.97 4.96 103.94 12.87 9.18 3.13 -64.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.46 0.41 0.96 0.86 0.43 -11.14%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 26/03/12 29/11/11 15/09/11 30/06/11 31/03/11 10/12/10 23/09/10 -
Price 0.98 0.90 0.82 1.00 0.85 1.46 1.13 -
P/RPS 24.90 24.36 22.43 28.70 27.26 44.11 37.37 -23.65%
P/EPS 158.99 -98.90 16.05 1.07 5.41 15.60 76.91 62.06%
EY 0.63 -1.01 6.23 93.55 18.47 6.41 1.30 -38.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.36 0.45 0.67 1.23 1.04 -47.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment