[SAPRES] QoQ Quarter Result on 31-Jul-2010 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 11.04%
YoY- -8.68%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 4,864 4,352 4,620 4,202 4,312 65,984 61,873 -81.73%
PBT 129,227 11,765 15,442 2,609 4,923 -355 3,535 1008.76%
Tax 1,367 10,155 -2,376 -567 -3,084 -42 -984 -
NP 130,594 21,920 13,066 2,042 1,839 -397 2,551 1288.69%
-
NP to SH 130,594 21,920 13,066 2,042 1,839 -397 2,551 1288.69%
-
Tax Rate -1.06% -86.32% 15.39% 21.73% 62.64% - 27.84% -
Total Cost -125,730 -17,568 -8,446 2,160 2,473 66,381 59,322 -
-
Net Worth 308,511 177,281 166,116 151,487 150,463 151,710 149,156 62.55%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 308,511 177,281 166,116 151,487 150,463 151,710 149,156 62.55%
NOSH 139,598 139,591 139,594 138,979 139,318 141,785 139,398 0.09%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 2,684.91% 503.68% 282.81% 48.60% 42.65% -0.60% 4.12% -
ROE 42.33% 12.36% 7.87% 1.35% 1.22% -0.26% 1.71% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 3.48 3.12 3.31 3.02 3.10 46.54 44.39 -81.76%
EPS 93.55 15.70 9.36 1.46 1.32 -0.28 1.83 1287.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 1.27 1.19 1.09 1.08 1.07 1.07 62.39%
Adjusted Per Share Value based on latest NOSH - 138,979
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.88 1.68 1.78 1.62 1.66 25.45 23.87 -81.71%
EPS 50.37 8.45 5.04 0.79 0.71 -0.15 0.98 1292.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 0.6838 0.6407 0.5843 0.5804 0.5852 0.5753 62.55%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.90 1.22 1.02 0.47 0.37 0.44 0.30 -
P/RPS 25.83 39.13 30.82 15.55 11.95 0.95 0.68 1037.54%
P/EPS 0.96 7.77 10.90 31.99 28.03 -157.14 16.39 -84.99%
EY 103.94 12.87 9.18 3.13 3.57 -0.64 6.10 565.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.96 0.86 0.43 0.34 0.41 0.28 29.03%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 30/06/11 31/03/11 10/12/10 23/09/10 29/06/10 23/03/10 17/12/09 -
Price 1.00 0.85 1.46 1.13 0.40 0.32 0.29 -
P/RPS 28.70 27.26 44.11 37.37 12.92 0.69 0.65 1157.93%
P/EPS 1.07 5.41 15.60 76.91 30.30 -114.29 15.85 -83.50%
EY 93.55 18.47 6.41 1.30 3.30 -0.88 6.31 506.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.67 1.23 1.04 0.37 0.30 0.27 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment