[SAPRES] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 122.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 27,780 33,465 34,933 37,120 26,104 23,934 38,105 0.32%
PBT -10,118 -3,591 -1,873 2,687 -4,576 -3,785 -5,652 -0.58%
Tax 10,118 3,591 1,873 -1,654 4,576 3,785 5,652 -0.58%
NP 0 0 0 1,033 0 0 0 -
-
NP to SH -9,687 -5,076 -1,948 1,033 -4,496 -4,014 -4,809 -0.70%
-
Tax Rate - - - 61.56% - - - -
Total Cost 27,780 33,465 34,933 36,087 26,104 23,934 38,105 0.32%
-
Net Worth 231,608 240,184 244,891 22,664,850 23,048,999 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 231,608 240,184 244,891 22,664,850 23,048,999 0 0 -100.00%
NOSH 139,523 139,641 139,142 12,805,000 12,805,000 139,796 139,796 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.78% 0.00% 0.00% 0.00% -
ROE -4.18% -2.11% -0.80% 0.00% -0.02% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 19.91 23.96 25.11 0.29 0.20 17.12 27.26 0.31%
EPS -6.94 -3.64 -1.40 0.74 -3.22 -2.88 -3.44 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.72 1.76 1.77 1.80 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 12,805,000
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 10.72 12.91 13.47 14.32 10.07 9.23 14.70 0.32%
EPS -3.74 -1.96 -0.75 0.40 -1.73 -1.55 -1.85 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8934 0.9264 0.9446 87.4223 88.904 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 2.76 3.84 4.88 2.44 0.00 0.00 0.00 -
P/RPS 13.86 16.02 19.44 841.71 0.00 0.00 0.00 -100.00%
P/EPS -39.75 -105.64 -348.57 30,246.08 0.00 0.00 0.00 -100.00%
EY -2.52 -0.95 -0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.23 2.77 1.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 29/12/99 30/09/99 - -
Price 2.08 2.48 3.28 6.25 0.00 0.00 0.00 -
P/RPS 10.45 10.35 13.06 2,156.01 0.00 0.00 0.00 -100.00%
P/EPS -29.96 -68.23 -234.29 77,474.59 0.00 0.00 0.00 -100.00%
EY -3.34 -1.47 -0.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.44 1.86 3.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment