[SAPRES] QoQ Quarter Result on 31-Oct-2005 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
01-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -64.32%
YoY- -79.81%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 8,591 7,299 8,326 9,892 9,699 9,893 10,729 -13.80%
PBT -3,352 -2,112 93 228 648 891 -1,154 103.97%
Tax -576 -186 -1,287 0 -9 -11 103 -
NP -3,928 -2,298 -1,194 228 639 880 -1,051 141.41%
-
NP to SH -3,928 -2,298 -1,019 228 639 880 -1,051 141.41%
-
Tax Rate - - 1,383.87% 0.00% 1.39% 1.23% - -
Total Cost 12,519 9,597 9,520 9,664 9,060 9,013 11,780 4.15%
-
Net Worth 162,111 164,341 167,747 138,076 139,508 139,493 169,561 -2.95%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 162,111 164,341 167,747 138,076 139,508 139,493 169,561 -2.95%
NOSH 139,751 139,272 139,789 138,076 139,508 139,493 140,133 -0.18%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -45.72% -31.48% -14.34% 2.30% 6.59% 8.90% -9.80% -
ROE -2.42% -1.40% -0.61% 0.17% 0.46% 0.63% -0.62% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 6.15 5.24 5.96 7.16 6.95 7.09 7.66 -13.65%
EPS -2.81 -1.65 -0.86 0.16 0.46 0.63 -0.75 141.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.18 1.20 1.00 1.00 1.00 1.21 -2.78%
Adjusted Per Share Value based on latest NOSH - 138,076
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 3.31 2.82 3.21 3.82 3.74 3.82 4.14 -13.89%
EPS -1.52 -0.89 -0.39 0.09 0.25 0.34 -0.41 140.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6253 0.6339 0.647 0.5326 0.5381 0.5381 0.654 -2.95%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.37 0.41 0.38 0.38 0.49 0.61 0.70 -
P/RPS 6.02 7.82 6.38 5.30 7.05 8.60 9.14 -24.35%
P/EPS -13.16 -24.85 -52.13 230.13 106.98 96.69 -93.33 -73.00%
EY -7.60 -4.02 -1.92 0.43 0.93 1.03 -1.07 270.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.32 0.38 0.49 0.61 0.58 -32.80%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 27/06/06 29/03/06 01/12/05 05/09/05 29/06/05 31/03/05 -
Price 0.31 0.35 0.34 0.37 0.45 0.41 0.76 -
P/RPS 5.04 6.68 5.71 5.16 6.47 5.78 9.93 -36.45%
P/EPS -11.03 -21.21 -46.64 224.07 98.25 64.99 -101.33 -77.29%
EY -9.07 -4.71 -2.14 0.45 1.02 1.54 -0.99 339.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.37 0.45 0.41 0.63 -43.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment