[SAPRES] YoY Quarter Result on 31-Oct-2005 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
01-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -64.32%
YoY- -79.81%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 55,268 59,765 19,562 9,892 10,795 2,174 18,429 20.06%
PBT 2,463 482 -2,269 228 985 3,309 -22,394 -
Tax -1,898 -243 -14 0 144 -8,115 3,292 -
NP 565 239 -2,283 228 1,129 -4,806 -19,102 -
-
NP to SH 565 239 -2,283 228 1,129 -4,806 -19,102 -
-
Tax Rate 77.06% 50.41% - 0.00% -14.62% 245.24% - -
Total Cost 54,703 59,526 21,845 9,664 9,666 6,980 37,531 6.47%
-
Net Worth 146,899 150,429 157,373 138,076 170,046 160,665 256,927 -8.88%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 146,899 150,429 157,373 138,076 170,046 160,665 256,927 -8.88%
NOSH 141,249 140,588 139,268 138,076 139,382 139,709 139,634 0.19%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 1.02% 0.40% -11.67% 2.30% 10.46% -221.07% -103.65% -
ROE 0.38% 0.16% -1.45% 0.17% 0.66% -2.99% -7.43% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 39.13 42.51 14.05 7.16 7.74 1.56 13.20 19.83%
EPS 0.40 0.17 -1.64 0.16 0.81 -3.44 -13.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.13 1.00 1.22 1.15 1.84 -9.06%
Adjusted Per Share Value based on latest NOSH - 138,076
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 21.32 23.05 7.55 3.82 4.16 0.84 7.11 20.06%
EPS 0.22 0.09 -0.88 0.09 0.44 -1.85 -7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5666 0.5802 0.607 0.5326 0.6559 0.6197 0.991 -8.88%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.14 0.47 0.32 0.38 0.79 2.15 0.80 -
P/RPS 0.36 1.11 2.28 5.30 10.20 138.17 6.06 -37.50%
P/EPS 35.00 276.47 -19.52 230.13 97.53 -62.50 -5.85 -
EY 2.86 0.36 -5.12 0.43 1.03 -1.60 -17.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.44 0.28 0.38 0.65 1.87 0.43 -18.06%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 19/12/08 10/12/07 19/12/06 01/12/05 15/12/04 30/12/03 28/11/02 -
Price 0.17 0.40 0.30 0.37 0.84 1.91 0.74 -
P/RPS 0.43 0.94 2.14 5.16 10.85 122.74 5.61 -34.79%
P/EPS 42.50 235.29 -18.30 224.07 103.70 -55.52 -5.41 -
EY 2.35 0.42 -5.46 0.45 0.96 -1.80 -18.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.37 0.27 0.37 0.69 1.66 0.40 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment