[POS] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -17.27%
YoY- 12.28%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 355,817 344,486 313,264 300,445 311,316 308,045 289,629 14.72%
PBT 64,340 50,090 45,646 43,729 52,404 44,341 27,308 77.15%
Tax -21,194 -17,600 5,956 -13,299 -15,621 -17,504 -2,240 347.95%
NP 43,146 32,490 51,602 30,430 36,783 26,837 25,068 43.66%
-
NP to SH 43,687 32,490 51,602 30,430 36,783 26,837 25,068 44.86%
-
Tax Rate 32.94% 35.14% -13.05% 30.41% 29.81% 39.48% 8.20% -
Total Cost 312,671 311,996 261,662 270,015 274,533 281,208 264,561 11.79%
-
Net Worth 988,734 937,416 909,993 896,262 934,341 896,355 869,596 8.94%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - 42,934 - - - -
Div Payout % - - - 141.09% - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 988,734 937,416 909,993 896,262 934,341 896,355 869,596 8.94%
NOSH 537,355 532,622 535,290 536,684 536,978 536,740 536,787 0.07%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 12.13% 9.43% 16.47% 10.13% 11.82% 8.71% 8.66% -
ROE 4.42% 3.47% 5.67% 3.40% 3.94% 2.99% 2.88% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 66.22 64.68 58.52 55.98 57.98 57.39 53.96 14.63%
EPS 8.13 6.10 9.64 5.67 6.85 5.00 4.67 44.76%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.84 1.76 1.70 1.67 1.74 1.67 1.62 8.86%
Adjusted Per Share Value based on latest NOSH - 536,684
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 45.46 44.01 40.02 38.38 39.77 39.35 37.00 14.72%
EPS 5.58 4.15 6.59 3.89 4.70 3.43 3.20 44.92%
DPS 0.00 0.00 0.00 5.48 0.00 0.00 0.00 -
NAPS 1.2631 1.1976 1.1625 1.145 1.1936 1.1451 1.1109 8.94%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 4.70 4.24 3.48 3.11 2.82 2.73 2.59 -
P/RPS 7.10 6.56 5.95 5.56 4.86 4.76 4.80 29.85%
P/EPS 57.81 69.51 36.10 54.85 41.17 54.60 55.46 2.80%
EY 1.73 1.44 2.77 1.82 2.43 1.83 1.80 -2.61%
DY 0.00 0.00 0.00 2.57 0.00 0.00 0.00 -
P/NAPS 2.55 2.41 2.05 1.86 1.62 1.63 1.60 36.48%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 16/08/13 20/05/13 21/02/13 26/11/12 16/08/12 23/05/12 20/02/12 -
Price 5.25 4.60 3.48 2.98 2.91 2.70 2.75 -
P/RPS 7.93 7.11 5.95 5.32 5.02 4.70 5.10 34.25%
P/EPS 64.58 75.41 36.10 52.56 42.48 54.00 58.89 6.34%
EY 1.55 1.33 2.77 1.90 2.35 1.85 1.70 -5.97%
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 2.85 2.61 2.05 1.78 1.67 1.62 1.70 41.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment