[POS] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 37.06%
YoY- 70.5%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 344,486 313,264 300,445 311,316 308,045 289,629 292,623 11.48%
PBT 50,090 45,646 43,729 52,404 44,341 27,308 42,889 10.89%
Tax -17,600 5,956 -13,299 -15,621 -17,504 -2,240 -15,787 7.50%
NP 32,490 51,602 30,430 36,783 26,837 25,068 27,102 12.83%
-
NP to SH 32,490 51,602 30,430 36,783 26,837 25,068 27,102 12.83%
-
Tax Rate 35.14% -13.05% 30.41% 29.81% 39.48% 8.20% 36.81% -
Total Cost 311,996 261,662 270,015 274,533 281,208 264,561 265,521 11.34%
-
Net Worth 937,416 909,993 896,262 934,341 896,355 869,596 842,577 7.36%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 42,934 - - - - -
Div Payout % - - 141.09% - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 937,416 909,993 896,262 934,341 896,355 869,596 842,577 7.36%
NOSH 532,622 535,290 536,684 536,978 536,740 536,787 536,673 -0.50%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 9.43% 16.47% 10.13% 11.82% 8.71% 8.66% 9.26% -
ROE 3.47% 5.67% 3.40% 3.94% 2.99% 2.88% 3.22% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 64.68 58.52 55.98 57.98 57.39 53.96 54.53 12.04%
EPS 6.10 9.64 5.67 6.85 5.00 4.67 5.05 13.40%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.70 1.67 1.74 1.67 1.62 1.57 7.90%
Adjusted Per Share Value based on latest NOSH - 536,978
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 44.01 40.02 38.38 39.77 39.35 37.00 37.38 11.48%
EPS 4.15 6.59 3.89 4.70 3.43 3.20 3.46 12.87%
DPS 0.00 0.00 5.48 0.00 0.00 0.00 0.00 -
NAPS 1.1976 1.1625 1.145 1.1936 1.1451 1.1109 1.0764 7.36%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 4.24 3.48 3.11 2.82 2.73 2.59 2.55 -
P/RPS 6.56 5.95 5.56 4.86 4.76 4.80 4.68 25.22%
P/EPS 69.51 36.10 54.85 41.17 54.60 55.46 50.50 23.71%
EY 1.44 2.77 1.82 2.43 1.83 1.80 1.98 -19.11%
DY 0.00 0.00 2.57 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.05 1.86 1.62 1.63 1.60 1.62 30.28%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 20/05/13 21/02/13 26/11/12 16/08/12 23/05/12 20/02/12 23/11/11 -
Price 4.60 3.48 2.98 2.91 2.70 2.75 2.51 -
P/RPS 7.11 5.95 5.32 5.02 4.70 5.10 4.60 33.64%
P/EPS 75.41 36.10 52.56 42.48 54.00 58.89 49.70 32.00%
EY 1.33 2.77 1.90 2.35 1.85 1.70 2.01 -24.04%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.05 1.78 1.67 1.62 1.70 1.60 38.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment