[POS] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -9.47%
YoY- 29.97%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 368,797 424,370 329,744 316,977 355,817 344,486 313,264 11.52%
PBT 38,352 70,583 33,709 54,757 64,340 50,090 45,646 -10.98%
Tax -11,244 -18,387 -10,875 -15,208 -21,194 -17,600 5,956 -
NP 27,108 52,196 22,834 39,549 43,146 32,490 51,602 -34.97%
-
NP to SH 27,108 52,196 22,834 39,549 43,687 32,490 51,602 -34.97%
-
Tax Rate 29.32% 26.05% 32.26% 27.77% 32.94% 35.14% -13.05% -
Total Cost 341,689 372,174 306,910 277,428 312,671 311,996 261,662 19.52%
-
Net Worth 1,062,848 1,036,402 983,205 1,012,454 988,734 937,416 909,993 10.93%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - 42,981 - - - - -
Div Payout % - - 188.24% - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 1,062,848 1,036,402 983,205 1,012,454 988,734 937,416 909,993 10.93%
NOSH 536,792 536,995 537,270 527,320 537,355 532,622 535,290 0.18%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 7.35% 12.30% 6.92% 12.48% 12.13% 9.43% 16.47% -
ROE 2.55% 5.04% 2.32% 3.91% 4.42% 3.47% 5.67% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 68.70 79.03 61.37 60.11 66.22 64.68 58.52 11.31%
EPS 5.05 9.72 4.25 7.50 8.13 6.10 9.64 -35.09%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.93 1.83 1.92 1.84 1.76 1.70 10.73%
Adjusted Per Share Value based on latest NOSH - 527,320
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 47.11 54.21 42.12 40.49 45.46 44.01 40.02 11.52%
EPS 3.46 6.67 2.92 5.05 5.58 4.15 6.59 -34.99%
DPS 0.00 0.00 5.49 0.00 0.00 0.00 0.00 -
NAPS 1.3578 1.324 1.256 1.2934 1.2631 1.1976 1.1625 10.93%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 5.35 4.77 5.48 5.40 4.70 4.24 3.48 -
P/RPS 7.79 6.04 8.93 8.98 7.10 6.56 5.95 19.73%
P/EPS 105.94 49.07 128.94 72.00 57.81 69.51 36.10 105.38%
EY 0.94 2.04 0.78 1.39 1.73 1.44 2.77 -51.44%
DY 0.00 0.00 1.46 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.47 2.99 2.81 2.55 2.41 2.05 20.21%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 21/08/14 22/05/14 19/02/14 22/11/13 16/08/13 20/05/13 21/02/13 -
Price 5.17 4.45 5.29 5.62 5.25 4.60 3.48 -
P/RPS 7.53 5.63 8.62 9.35 7.93 7.11 5.95 17.05%
P/EPS 102.38 45.78 124.47 74.93 64.58 75.41 36.10 100.74%
EY 0.98 2.18 0.80 1.33 1.55 1.33 2.77 -50.07%
DY 0.00 0.00 1.51 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.31 2.89 2.93 2.85 2.61 2.05 17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment