[POS] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 25.4%
YoY- -14.05%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 390,366 395,535 358,048 371,666 368,797 424,370 329,744 11.94%
PBT 32,684 27,812 65,547 49,603 38,352 70,583 33,709 -2.04%
Tax -9,948 -7,909 -19,499 -15,610 -11,244 -18,387 -10,875 -5.78%
NP 22,736 19,903 46,048 33,993 27,108 52,196 22,834 -0.28%
-
NP to SH 22,736 19,903 46,048 33,993 27,108 52,196 22,834 -0.28%
-
Tax Rate 30.44% 28.44% 29.75% 31.47% 29.32% 26.05% 32.26% -
Total Cost 367,630 375,632 312,000 337,673 341,689 372,174 306,910 12.82%
-
Net Worth 1,144,862 1,121,220 1,101,498 1,095,508 1,062,848 1,036,402 983,205 10.71%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 42,981 -
Div Payout % - - - - - - 188.24% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,144,862 1,121,220 1,101,498 1,095,508 1,062,848 1,036,402 983,205 10.71%
NOSH 537,494 536,468 537,316 537,014 536,792 536,995 537,270 0.02%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 5.82% 5.03% 12.86% 9.15% 7.35% 12.30% 6.92% -
ROE 1.99% 1.78% 4.18% 3.10% 2.55% 5.04% 2.32% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 72.63 73.73 66.64 69.21 68.70 79.03 61.37 11.91%
EPS 4.23 3.71 8.57 6.33 5.05 9.72 4.25 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 2.13 2.09 2.05 2.04 1.98 1.93 1.83 10.68%
Adjusted Per Share Value based on latest NOSH - 537,014
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 49.87 50.53 45.74 47.48 47.11 54.21 42.12 11.95%
EPS 2.90 2.54 5.88 4.34 3.46 6.67 2.92 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
NAPS 1.4626 1.4324 1.4072 1.3995 1.3578 1.324 1.256 10.71%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 4.28 5.29 4.64 4.72 5.35 4.77 5.48 -
P/RPS 5.89 7.17 6.96 6.82 7.79 6.04 8.93 -24.28%
P/EPS 101.18 142.59 54.14 74.57 105.94 49.07 128.94 -14.96%
EY 0.99 0.70 1.85 1.34 0.94 2.04 0.78 17.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 2.01 2.53 2.26 2.31 2.70 2.47 2.99 -23.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 22/05/15 17/02/15 20/11/14 21/08/14 22/05/14 19/02/14 -
Price 3.90 4.94 4.59 4.98 5.17 4.45 5.29 -
P/RPS 5.37 6.70 6.89 7.20 7.53 5.63 8.62 -27.12%
P/EPS 92.20 133.15 53.56 78.67 102.38 45.78 124.47 -18.17%
EY 1.08 0.75 1.87 1.27 0.98 2.18 0.80 22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.51 -
P/NAPS 1.83 2.36 2.24 2.44 2.61 2.31 2.89 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment